Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x

Posted over 8 years ago

Andover Rehab – Under Contract

I got my next rehab in Andover under contract a couple weeks ago. Conveniently, this one is right across the street from New Construction #14, Andover. My hope is to get both projects going at the same time, however, I ran into a pretty significant snag while pulling the permit for New Construction #14 several months ago. Evidently, the property is historic and I now have to go through the painful process of getting the town’s acceptance before tearing down the house and barn. While conducting my due diligence on the house, public records indicated that it was built in the early 1900’s, which is pretty common in the area and doesn’t signify a historic nature. Unfortunately for me, public record was incorrect and the house and barn were in fact built in the 1800’s and considered historic (said the town as they denied my permit!). This is a major fault on my end. I have a meeting with the town this week to determine if they will allow me to take down both the house and barn, or if they decide to delay. I’ll keep you updated on this.

Back to Rehab #15. I found this deal on the MLS and knew that, although the exterior is in great condition, the interior will need a good amount of work. This house was listed at $524,900 so I knew that I’d need to buy it much lower than that to yield a profit. My wife, who is a licensed agent, got me into the property to take a look.

This is an interesting house because while public records classify it as a 3,900 SF cape style house, it was actually being used as a ranch. I was surprised to see how much larger it seemed inside from how it appeared from the exterior. On the first floor, there are three bedrooms, 1 full bathroom, a kitchen and living/dining combo room. The basement is mostly finished and has a 3/4 bathroom, family room (with a huge bar) and laundry room. Unfortunately, the basement has a lot of mildew and the whole house is completely outdated and compartmentalized.

My plan for the redesign is to alter the floorplan so the kitchen and living room are open to one another and I’ll be removing the walls from one bedroom to convert it into a dining room. I will renovate the family room in the basement and keep the rest of the basement unfinished. The big value add to this house will be to drop in a set of stairs to the 2nd floor (it’s currently being used as an unfinished attic) and add two bedrooms, a full bathroom and laundry room. In order to do that though, I’ll need to dormer the back of the house for proper head height.

Knowing that this is going to be a pretty large rehab, I went back to run my numbers. Based on the desirable location, the features and size of the proposed house, I comp’d it out around $755,000 – $770,000. I’ll post the existing and proposed layouts once I’m finished with them. But looking at rough sketches, I’ll be taking this house from a 2,780 SF ranch to a 3,427 SF cape. Taking all this into account, I was able to get this property under contract for $445,000. And since I’m buying and selling through my wife, I’ll save a good amount on commissions. I also tried my hardest to get this Mustang thrown into the deal but the sellers weren’t interested in selling it:

Normal 1450712194 Rehab 15 Car 1024x768

Here’s the financial breakdown of the deal:

Normal 1450712221 Rehab 15 Andover Rehab Analysis

And the before pictures:

Normal 1450712523 Rehab 15 Front Exterior 1024x768

Normal 1450712530 Rehab 15 Back Exterior 1024x768

Normal 1450712538 Rehab 15 Mud Room 1024x768

Normal 1450712544 Rehab 15 Kitchen 1024x768

Normal 1450712550 Rehab 15 Kitchen To Hallway 1024x768

Normal 1450712557 Rehab 15 Living Room 1024x768

Normal 1450712589 Rehab 15 Front Entry 1024x768

Normal 1450712626 Rehab 15 Front Hall 1024x768

Normal 1450712634 Rehab 15 1st Floor Bath 768x1024

Normal 1450712641 Rehab 15 Front Bedroom 1024x768

Normal 1450712647 Rehab 15 Attic 1 1024x768

Normal 1450712653 Rehab 15 Attic 2 768x1024



Comments (4)

  1. Thank you, this is great!  It's so helpful to read about the details of actual deals--seeing the numbers, photos, etc.  It puts all of the great advice that I see here on BP in context and perspective.  This is a good example of how one can get a good deal off the MLS.

    Can you talk a little about how you were able to negotiate with the seller to reduce the price by $80,000?


    1. Nnena - I built a good relationship with the listing agent and talked to her about how I could help.  I knew this was an inherited property and the owners wanted an easy transaction without the worry that someone would back out.  She told me to put in an offer that was acceptable and she would discuss with the sellers.  I think I actually offered $440k but came up to $445k in the end.  

      I've found that many people who inherit properties are more likely to trade equity for ease of transaction.  


  2. I love that attic...

    You seem to have a substantial budget I would be very interested to know what changes will be made besides increasing the square footage. 


    1. Yes, that attic was huge!  I'll shoot a video soon to take everyone through the property.  It's coming along nicely though.