Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Wholesaling
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on . Most recent reply

User Stats

57
Posts
35
Votes
Tim West
  • Real Estate Investor
  • Bonney Lake, WA - Washington
35
Votes |
57
Posts

Tacoma WA Wholesaler Needs Advice From Local Investors

Tim West
  • Real Estate Investor
  • Bonney Lake, WA - Washington
Posted

BP Team,

I need some local knowledge advice, as I have a couple of properties I am ready to put under contract, but wanted to be sure my numbers look good to ensure I am able to do right by the seller and the cash buyer for these off market properties. Here are the numbers (my assignment fees have been included in the sell price already):

Property #1

4 bedroom/1 bath (2 beds upstairs, 2 bed and 1 bath main floor) 1,280 sqft

$125,000     Sell price to the Cash Buyer

$  20,000     Rehab estimated costs (this would be for full rehab)

$180,000     After Repair Value (based upon comps obtained via my RE Agent within 1/2 mi)

Buyer would of course be expected to pay all closing costs, but this is a vacant property, and the inside just needs some love. The roof appears in decent shape, it is on a nice sized piece of property with fenced front and back yard and detached garage with alleyway access in back. The outside definitely needs painted, and maybe some minor landscaping.

Property #2

3 bedroom/1 bath w/finished basement (There is a 4th bedroom in basement) 1,176 sqft

$147,000     Sell price to the Cash Buyer

$  20,000     Rehab estimated costs (this would be for full rehab)

$215,000     After Repair Value (based upon comps obtained via my RE Agent within 1/2 mi)

Again, Buyer would pay all closing costs, and this particular property has a renter no longer paying their rent (been over a year since they have paid). The roof appears to be in decent shape, and is on a good sized piece of property with fenced backyard, but no garage. I have not been able to get a solid look at the inside due to the renters, but based upon the outside I would say it will need full rehab.

Based upon these numbers, I would welcome feedback on these to see if this matches up with the types of numbers the market is looking for right now. I don't want to put them under contract if these numbers don't work. I used between $16-17 per sq ft rehab cost to calculate rehab estimates. Thanks in advance for your help!

Most Popular Reply

User Stats

7,341
Posts
10,046
Votes
Mindy Jensen
  • BiggerPockets Money Podcast Host
  • Longmont, CO
10,046
Votes |
7,341
Posts
Mindy Jensen
  • BiggerPockets Money Podcast Host
  • Longmont, CO
ModeratorReplied

Property #1 leaves $35k to sell and take profits out. I don't think that's enough.

Property 2 has better numbers presented here, but if they've got a tenant in there who hasn't paid rent in more than a year, those type people aren't inclined to leave the property in nice condition... I think your rehab costs are going to be significantly higher. What happens if the tenant flushes cement mix down the toilet when they get evicted?

Also, what constitutes a "full rehab"? You can't do a kitchen, bathroom, all new paint and flooring for $20k. 

Have you ever estimated rehab costs before? We could just be thinking of two different things, but I don't think your numbers are going to be correct.

Loading replies...