Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 4 years ago on . Most recent reply
![Kevin Tsai's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1979439/1621517243-avatar-kevint342.jpg?twic=v1/output=image/crop=303x303@0x29/cover=128x128&v=2)
ADU Analysis in California
Hi BP! I'm looking for my first property (most likely househack) in greater LA area. My criteria is positive cash flow after I move out of the property and enough equity to finance my next deal. This has gotten me looking into ADUs.
Below is one I'm practicing analysis on. I've got 203k loans in mind for financing. Are my numbers realistic?
Link: Calculation spreadsheet
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1613757604-Screenshot_Home_Specs.jpg)
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1613757006-Screenshot_Mo.jpg)