Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply
Fourplex in Bay Area - is it worth it?
Hello,
I am hoping to get some investment advice on a fourplex in San Jose, CA.
List price: 1.9M
Rental income: 114k/annual
Taxes: 25k/annual
Expenses: 37k/annual
Mortgage with 1.5 borrowed (3.75% APR): 84k/annual
Cap: 3.75%
NOI: $70,500
Please let me know your thoughts or questions. Much appreciated.
Most Popular Reply
@Amit M., thanks for the shout out.
@Suthy M., for comparison purposes, a friend of mine is currently in contract on a 6-unit bldg in SF for $1.6M. The current gross rent is $116k with 60 to 70% upside potential in rent. This is the kind of purchase you want to make... with upside potential in rent. You make money when you buy. On this 4plex, the value has already been sucked out already by the seller. That makes you a buy-and-hope or buy-and-pray investor.
I plugged this 4plex deal in my spreadsheet and got a 3.3 cap. Once the $1,500 unit is up to market rent at $2,300/mo, it's a 3.7 cap. No bueno. You want to be in the position of the seller. There's a sucker born every minute, and you don't want to be one of them.
It's apparent you haven't stress-tested this deal. What if rent were to drop 20% from today in the coming years, could you absorb the negative cash flow? Buying with low in-place rents, you could still raise rent during the recession. Again, you make money when you buy.
To answer your question, it's NOT worth it unless you have so much money you don't know what to do with it and need a place to park it.
Slow down. Spend some time to learn about this biz and you will get rewarded. Good deals tend to be reserved for the players who know the market and in the circle. Have a great weekend.