12-Unit Apartment Bldg Help me analyze this deal!

[Tate Siemer]

View report

I had to customize a bit.  We are purchasing the property for $1,050,000 and doing $250K worth of work to it, hence the aquisition price of $1.3mil, but then the loan amount changes, so this is an imperfect analysis.  We need a apartment fix and flip calculator!  :)

*This link comes directly from our calculators, based on information input by the member who posted.