Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 14 years ago on . Most recent reply
![John Hicks's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/72277/1621414591-avatar-jhbirddog.jpg?twic=v1/output=image/cover=128x128&v=2)
Unlimited Golf and Profits ?
I have this unusual concept for a golf course operation.
The all-in expense budget is $1M annually which I want to meet upfront.
100 Investors @ $10K per year or 50 investors @ $20K per year or $25 Investors at $40 per year, ETC...................
Investors receive UNLIMITED GOLF for themselves & 1 accompanying guest with no other fees or dues whatsoever.
The annual revenue comes from various sources:
1. 20K additional rounds @ $45 equals $900K.
2. Food & Merchandise Sales Profit of $100K
3. Normal Monthly Memberships equals $100K
4. Events & Tournaments equals $100K
5. Lessons equal $12K
Total Revenue equals $1,212,000.
ROI 21.2%
Please give me some feedback on this scenario.
Most Popular Reply
![William Green's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/72269/1621414590-avatar-charlestonqr.jpg?twic=v1/output=image/cover=128x128&v=2)
$10,000 is not a lot for private golf club membership. In fact, it's cheap. That having been said, it's a heck of a lot for a semi private or public course.
Also $1,000,000 is cheap for a golf course. Really, really cheap. Besides acquisition costs, I've been told (by clients who are golf resorts) that maintenance on an 18 hole course starts around $450,000 per year and goes all the way up to about $15,000,000 if something big breaks, or you are maintaining a premium course.
I'm no expert, but from what I understand your numbers don't add up.