Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here
Real Estate Deal Analysis & Advice

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts

CLOSED on a 98-unit TODAY!

Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Posted Aug 17 2018, 19:20

So, we had another thread going for a couple of weeks here. And this is not yet a success story, since a lot of work needs to be done to make it a success. 

But, today, @Sam Grooms and I closed on this 98-unit in Phoenix.

This is a syndicated private placement acquisition. @Jillian Sidoti and her firm, whom I highly recommend, helped with the PPM-related docs. 

The unit mix includes studio, 1x1, 2x1, and 2x2 lay-outs. The asset was constructed in 1984, and has by and large been un-touched on the interior of the units. However, the bones are very good, the unit sizes are attractive within the sub-market, and the location is experiencing very significant gentrification.

This was a mom-an-pop owned property. Rents are low even for as-is condition. Our Cap Rate on the way in is a bit under 5%. Our expected Cap Rate after the re-positioning in Y3 is 8.3%. Obviously we feel that there is a lot of upside on the rents. 

We have a $1.4M renovation budget, which includes complete reno of the interiors, as well as close to $500,000 in the common areas.

I could talk for hours, but I won't. I have a feeling me talking for hours might happen on the blog :) 

But, feel free to ask questions - I won't tell you everything, but I'll do my best to paint the bug picture.

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Aug 29 2018, 06:41

So, a few updates:

In the week or so that we've owned the property, there have been 2 lease-ups. Basically, the PM is getting $80 premium without us having done anything to the property. This is just because the property is under the market even in as-is condition.

As of yesterday, we have 2 vacants. Over the next couple of months, we will have close to 10 lease renewals. We are about to discover some things...

I love Arizona. Everything is so competitive. The bid for the paint literally came in $20,000 under budget. The bidding process was very strong. 

User Stats

106
Posts
31
Votes
Marcello Oliveri
  • Investor
  • Paso Robles, CA
31
Votes |
106
Posts
Marcello Oliveri
  • Investor
  • Paso Robles, CA
Replied Sep 2 2018, 10:36

Amazing! You two are doing big things down in Az. My 3 brothers and I were just analyzing a deal yesterday in the am. It was smaller. A 32 Unit in Middle America. We live in California. Very motivating to hear that you and Sam do this all the time. Sam even stopped being a CPA to underwrite deals. That takes some balls. I love it! Maybe my brothers and I should just have invested with you two. Seems like you two are doing great things out in Az. Are you buying in Chandler?

Rental Home Council logo
Rental Home Council
|
Sponsored
Advocating for Single-Family Rental Housing Drive rental policy change. Protect your investments with a National Rental Home Council membership.

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Sep 3 2018, 09:00
Originally posted by @Marcello Oliveri:

Amazing! You two are doing big things down in Az. My 3 brothers and I were just analyzing a deal yesterday in the am. It was smaller. A 32 Unit in Middle America. We live in California. Very motivating to hear that you and Sam do this all the time. Sam even stopped being a CPA to underwrite deals. That takes some balls. I love it! Maybe my brothers and I should just have invested with you two. Seems like you two are doing great things out in Az. Are you buying in Chandler?

Marcelo, thank so much. Yes, Sam's got balls for doing what he did. Absolutely!

Yes, I would buy in Chandler. I live in Chandler and love it. In the current market, it would take one hell of a value-add project, and most likely off-market. We are working on that. But, while I am very bullish on Chandler, it is not what I would cal an emerging market within Phoenix MSA...

User Stats

4,287
Posts
3,967
Votes
Jerry W.
Pro Member
  • Investor
  • Thermopolis, WY
3,967
Votes |
4,287
Posts
Jerry W.
Pro Member
  • Investor
  • Thermopolis, WY
ModeratorReplied Sep 5 2018, 20:55

@Ben Leybovich, good to see you get off of preaching from the pulpit and back into the field to work.  I had not seen many posts from you lately. I understand why Sam left his job to do this.  I am barely over 30 units and it is getting harder to balance the day job versus the real estate.  I even have my 12 unit under management.  Anyway good to hear about your deal and share in the euphoria a little even though it is from a distance.  Enjoy the ride my friend.

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Sep 6 2018, 04:33
Originally posted by @Jerry W.:

@Ben Leybovich, good to see you get off of preaching from the pulpit and back into the field to work.  I had not seen many posts from you lately. I understand why Sam left his job to do this.  I am barely over 30 units and it is getting harder to balance the day job versus the real estate.  I even have my 12 unit under management.  Anyway good to hear about your deal and share in the euphoria a little even though it is from a distance.  Enjoy the ride my friend.

Thanks, Jerry! 

User Stats

253
Posts
178
Votes
Yannik Cudjoe-Virgil
  • Rental Property Investor
  • Baltimore, MD
178
Votes |
253
Posts
Yannik Cudjoe-Virgil
  • Rental Property Investor
  • Baltimore, MD
Replied Sep 6 2018, 04:35

Good deal! Congrats! You guys have a great business plan. 

User Stats

1,253
Posts
339
Votes
Rich Hupper
  • Broker / Investor
  • Tewksbury, MA
339
Votes |
1,253
Posts
Rich Hupper
  • Broker / Investor
  • Tewksbury, MA
Replied Sep 10 2018, 17:44

@Ben Leybovich I thought you retired?

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Sep 11 2018, 06:24
Originally posted by @Rich Hupper:

@Ben Leybovich I thought you retired?

 Do you have any idea how bored I got...?!

User Stats

83
Posts
33
Votes
Dominic Balconi
  • Lender
  • Fort Lauderdale, FL
33
Votes |
83
Posts
Dominic Balconi
  • Lender
  • Fort Lauderdale, FL
Replied Sep 11 2018, 11:12

Congratulations! That's incredible :)

User Stats

30
Posts
8
Votes
Exiquio De La Mora
  • Investor
  • Sacramento, CA
8
Votes |
30
Posts
Exiquio De La Mora
  • Investor
  • Sacramento, CA
Replied Sep 12 2018, 13:25

Truly amazing! It's so cool to see others crush it in real estate 

User Stats

783
Posts
470
Votes
Scott Morongell
  • Syndicator
  • Charlotte, NC
470
Votes |
783
Posts
Scott Morongell
  • Syndicator
  • Charlotte, NC
Replied Sep 12 2018, 14:15

Congrats @Ben Leybovich! Excited to keep up with your group and see how you change the property over the next several months!

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Sep 12 2018, 16:18
Originally posted by @Scott Morongell:

Congrats @Ben Leybovich! Excited to keep up with your group and see how you change the property over the next several months!

 We will report back :)

BiggerPockets logo
BiggerPockets
|
Sponsored
Find an investor-friendly agent in your market TODAY Get matched with our network of trusted, local, investor friendly agents in under 2 minutes

User Stats

37
Posts
7
Votes
Replied Sep 16 2018, 07:07

This is amazing! Congratulations!

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Oct 1 2018, 18:29

Update after 1 month of ownership:

- The Gross collected income was $4,000 above the underwriting for Month 1.

- Finished month one with 1 vacant unit.

- The GSR for Month 2 went up $500 for month 2. 

- We've rented 2 units and released 5.  

- Almost done dialing in interior reno numbers. Demoed one unit. Off to the races.

- Experienced some CapEx challenges. Replaced pool filter and some plumbing.

- Exterior reno in full swing now.

@Sam Grooms - anything you want to add? 

User Stats

583
Posts
918
Votes
Sam Grooms
Pro Member
  • Investor
  • Phoenix, AZ
918
Votes |
583
Posts
Sam Grooms
Pro Member
  • Investor
  • Phoenix, AZ
Replied Oct 3 2018, 12:33

Just that we're consistently seeing $150 rent premium on new lease ups for units that haven't been renovated. That's how far below the market the previous owner was. 

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Nov 10 2018, 16:28

Nice, right?

User Stats

30
Posts
11
Votes
Konstantin Samorodskiy
  • Investor
  • Dayton OH/Cincinnati, OH
11
Votes |
30
Posts
Konstantin Samorodskiy
  • Investor
  • Dayton OH/Cincinnati, OH
Replied Nov 10 2018, 18:18

Looks great!
How much do you spend per unit on the interior? Any large ticket items (new panels/HVAC)?

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Nov 10 2018, 18:30
Originally posted by @Konstantin Samorodskiy:

Looks great!
How much do you spend per unit on the interior? Any large ticket items (new panels/HVAC)?

Kostya, HVAC is part of the larger CapEx. It's a separate line item in the underwriting.

$7,500 all in on 1x1 units, which includes new cabinets, appliances, granite, fixtures, hardware, flooring, and paint. We ran a bit light. The scope was $7,300. The overage came due to needing to resurface the bathtub. Not all tubs need it, though, but this one did.

User Stats

583
Posts
918
Votes
Sam Grooms
Pro Member
  • Investor
  • Phoenix, AZ
918
Votes |
583
Posts
Sam Grooms
Pro Member
  • Investor
  • Phoenix, AZ
Replied Nov 12 2018, 05:27
Originally posted by @Konstantin Samorodskiy:

Looks great!
How much do you spend per unit on the interior? Any large ticket items (new panels/HVAC)?

We budgeted in our CapEx to replace 50% of the HVACS (including furnaces). We believe that will be closer to 20-25%, so quite a bit of savings there.

No new panels.

User Stats

14
Posts
1
Votes
Tony Sera
  • North Richland Hills, TX
1
Votes |
14
Posts
Tony Sera
  • North Richland Hills, TX
Replied Nov 26 2018, 13:14

@Sam Grooms & @Ben Leybovich Thank you for this thread and the play by play. Just pure gold from an educational standpoint. I currently work full time (in a non RE field), manage 5 SFR's and then do some small land development deals on the side. Been thinking about diving into a small commercial project, still trying to educate myself on apartments vs. strip malls. Just the one question I want to ask is how do you determine how much supply (i.e. doors) exists in a given area and how much supply is expected to come online during a 6 month, 1 yr and 2 yr period? Say this project you are talking about has a 3-5 year execution timeline. Additional supply can derail things and how do you monitor for that? Thanks for letting me ask a rookie question.

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Nov 26 2018, 16:48
Originally posted by @Tony Sera:

@Sam Grooms & @Ben Leybovich Thank you for this thread and the play by play. Just pure gold from an educational standpoint. I currently work full time (in a non RE field), manage 5 SFR's and then do some small land development deals on the side. Been thinking about diving into a small commercial project, still trying to educate myself on apartments vs. strip malls. Just the one question I want to ask is how do you determine how much supply (i.e. doors) exists in a given area and how much supply is expected to come online during a 6 month, 1 yr and 2 yr period? Say this project you are talking about has a 3-5 year execution timeline. Additional supply can derail things and how do you monitor for that? Thanks for letting me ask a rookie question.

 Tony, the short answer might surprise you - if you are buying an asset which can be impacted by increasing supply, you are buying the wrong kind of an asset :)

User Stats

14
Posts
1
Votes
Tony Sera
  • North Richland Hills, TX
1
Votes |
14
Posts
Tony Sera
  • North Richland Hills, TX
Replied Nov 26 2018, 20:15
Originally posted by @Ben Leybovich:
Originally posted by @Tony Sera:

@Sam Grooms & @Ben Leybovich Thank you for this thread and the play by play. Just pure gold from an educational standpoint. I currently work full time (in a non RE field), manage 5 SFR's and then do some small land development deals on the side. Been thinking about diving into a small commercial project, still trying to educate myself on apartments vs. strip malls. Just the one question I want to ask is how do you determine how much supply (i.e. doors) exists in a given area and how much supply is expected to come online during a 6 month, 1 yr and 2 yr period? Say this project you are talking about has a 3-5 year execution timeline. Additional supply can derail things and how do you monitor for that? Thanks for letting me ask a rookie question.

 Tony, the short answer might surprise you - if you are buying an asset which can be impacted by increasing supply, you are buying the wrong kind of an asset :)

@Ben Leybovich Thanks for the hint. Let me chew on that a little bit. :) I know where to find ya if I get stumped. 

BiggerPockets logo
Find, Vet and Invest in Syndications
|
BiggerPockets
PassivePockets will help you find sponsors, evaluate deals, and learn how to invest with confidence.

User Stats

583
Posts
918
Votes
Sam Grooms
Pro Member
  • Investor
  • Phoenix, AZ
918
Votes |
583
Posts
Sam Grooms
Pro Member
  • Investor
  • Phoenix, AZ
Replied Nov 27 2018, 14:33

@Tony Sera, Ben is correct in that you'd want to buy in a submarket that supply isn't increasing (ie, no cranes in the air). 

To answer your question about where to find such information, most of the large advisors/brokers have this information for free on their websites. Just look at new construction permits, completions, and absorption rates. 

User Stats

783
Posts
470
Votes
Scott Morongell
  • Syndicator
  • Charlotte, NC
470
Votes |
783
Posts
Scott Morongell
  • Syndicator
  • Charlotte, NC
Replied Dec 17 2018, 18:54

@Ben Leybovich congrats on this deal. Have seen you guys do a few FB lives while walking through turned units. Looking forward to keeping up with your project and seeing it go full cycle. 

User Stats

4,456
Posts
4,294
Votes
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
4,294
Votes |
4,456
Posts
Ben Leybovich
  • Rental Property Investor
  • Phoenix/Lima, Arizona/OH
Replied Dec 17 2018, 19:43
Originally posted by @Scott Morongell:

@Ben Leybovich congrats on this deal. Have seen you guys do a few FB lives while walking through turned units. Looking forward to keeping up with your project and seeing it go full cycle. 

 It's going according to plan so far, Scott :)