Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago on . Most recent reply

User Stats

860
Posts
323
Votes
Mayer M.
  • Investor
  • Cherry Hill, NJ
323
Votes |
860
Posts

Please help me analyze this deal

Mayer M.
  • Investor
  • Cherry Hill, NJ
Posted

Hey Guys!

I am planning to buy the below property cash and immediately turn around and do a cash out refinance to get 100% of my money back. Can some of you pros help me analyze this deal?

Year Built: 1960

Roof was replaced in 3 stages. Upper main roof first half replaced 8 years ago, second half replaced last year, and lower roof was replaced last month.

4 Separate Crown Aruba Gas Boilers, regularly serviced and approximately 20 years old. 

4 Separate Gas hot water heater (ages vary)

Washer Dryer hookups available in basement for coin laundry for additional income

Exterior painted two years ago

Vinyl Siding

Property just passed state inspection

Replacement energy efficient windows

Purchase Price: $210k

Appraised Value: $285k

Property Type: Quadplex/Turnkey tenants in place

Area: B

Units: 1-3BR, 3-1BR

Rental Income: $3365 Per Month / $40,380 per year (rents can be raised 5% upon lease renewals)

Utilities: Separately metered, each tenant pays their own gas and electric

House Utilities: Common area utilities are about $20.00 per month

Water/Sewer: Landlord pays water sewer at $125 per month

Property Taxes: $7855 per year

Insurance: $2500 per year

Landscaping/Snow removal: $1221.00

Vacancy: ???

CapEx: ???

Capital Improvements: ???

Can you help me out with analyzing this deal? The plan is buy cash and immediately cash out refi to get 100% of capital back. Thanks!!!!

Most Popular Reply

User Stats

860
Posts
323
Votes
Mayer M.
  • Investor
  • Cherry Hill, NJ
323
Votes |
860
Posts
Mayer M.
  • Investor
  • Cherry Hill, NJ
Replied

Hey Patrice,

I think I was just also feeling like it’s too good to be true and maybe I was missing something.

Turns out it was. Found out today less than desirable tenants, one tenant is moving out, Lots of deferred maintenance, and my contractor thinks they’re covering up things.

As it sits still makes a pretty good deal, but because of these factors I’d rather just pass.

Loading replies...