Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago, 05/01/2017
Should we Pass on a flood zone property?
we got into contract recently on a 14 unit property and go to find out its in a flood zone area (elevation cert. 22 feet). we finally received the ins. cost and flood cost on the property which came in at around $ 19,500.00- double my estimate, so my bottom line got hurt by another 10K. Here is the real worry i have,
Will the escalation cost of insurance out perform the rent increases of 3%? If so, my bottom line loses every year. I don't want to consider appreciation because we believe we purchased mid to high for the clearwater area.
Here are the numbers:
purchase price $ 900,000
25% down $ 250,000
leverage $ 650,000 = $ 4085.00 a month on a 5/25 amortization ballon.
gross income $ 135,000.00
operating cost $ 64,000.00
net $ 71,000.00
less loan payments $ 49,020.00
net cash on cash return $ 21,980.00 8.8%
any advice would be greatly appreciated