Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago, 05/01/2017

User Stats

14
Posts
2
Votes
Anthony Vespa
  • Investor
  • Brooklyn, NY
2
Votes |
14
Posts

Should we Pass on a flood zone property?

Anthony Vespa
  • Investor
  • Brooklyn, NY
Posted

we got into contract recently on a 14 unit property and go to find out its in a flood zone area (elevation cert. 22 feet). we finally received the ins. cost and flood cost on the property which came in at around  $ 19,500.00- double my estimate, so my bottom line got hurt by another 10K. Here is the real worry i have, 

Will the escalation cost of insurance out perform the rent increases of 3%? If so, my bottom line loses every year. I don't want to consider appreciation because we believe we purchased mid to high for the clearwater area. 

Here are the numbers: 

purchase price $ 900,000

25% down $ 250,000

leverage $ 650,000 = $ 4085.00 a month on a 5/25 amortization ballon. 

gross income $ 135,000.00

operating cost $ 64,000.00

net $ 71,000.00

less loan payments $ 49,020.00

net cash on cash return $ 21,980.00 8.8%

any advice would be greatly appreciated 

Loading replies...