Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago, 03/23/2017

User Stats

151
Posts
101
Votes
Billie Miller
  • Real Estate Agent
  • Denver, CO
101
Votes |
151
Posts

Moving out of 2 year house hack

Billie Miller
  • Real Estate Agent
  • Denver, CO
Posted

The first part of this house hacking success story could have been written a couple years ago, but it wasn't, so here is the final part!

We bought a duplex with owner-occupied financing in March of 2015. We had to evict the inherited tenants and then clean the unit (@Luke Miller did almost all of the cleaning and remodeling!) after they trashed it, but we moved into one unit in May of 2015. 7 days after we moved in, we found out the inherited tenants had left us with bedbugs, so after getting rid of those and finishing the remodel, our tenants moved in September of 2015. The rent from that unit paid for all but $14 of the mortgage/insurance/taxes, so we have basically been living for free for the past couple years! 

We closed on a new home (which I think deserves it's own success story in the Denver market) a couple of days ago and will move out of our unit of the house hack in a couple weeks. Our new tenant will move into our unit on 4/1, at which point we will start pocketing $600/month in cash flow. We drastically underestimated what we could get in rent when we first analyzed this duplex, so we really lucked out. Our new home is just a couple miles from this duplex, so we will continue to manage it ourselves. There is more than enough room in the numbers for property management if we decide to do that later though.

The best part however, is that we didn't use our own money for the down payment. Some family members had some money they wanted to invest with, but didn't want to put the work in. We wanted to put the work in, but didn't want to invest our own money. So it was a win win for everyone. We are taking the cash flow now and they will take a larger chunk of the capital gains when we sell it.

Here are the numbers:

Purchase price: $299,000

Down payment: 20%

Monthly Rental Income: $2,800

Mortgage/Insurance/Taxes: $1,316

Vacancy/Repairs/CapEx: $700

Water/trash: $70

Cash flow: $714 (we're counting on $600 after taxes)

We learned so much from this deal (including, but not limited to):

  • Inherited tenants are seriously the worst
  • Bedbugs are a thing
  • Conservative underwriting in the beginning is so worth it
  • We are unapologetically bad at painting

I know everyone says this, but this deal definitely would not have happened if it weren't for Bigger Pockets. We spent an embarrassingly long amount of time in analysis paralysis (like 2 years, seriously embarrassing) before we pulled the trigger, but we are so so glad that we did! 

Over the last 2 years we have also flipped a condo (thanks @JeanBolger!) during this time and are about to close on another flip in a couple weeks. This first deal really gave us confidence to start building a business around real estate investing.

I don't know if we are qualified to give advice yet, but if we are, it would be to just take the first step and buy your first deal. It takes courage and confidence, but you just have to do it. It might not be a great deal, but you will learn so much from it and the future deals won't be nearly as scary. Also, house hacking is the greatest, we definitely recommend it!

Loading replies...