Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

970
Posts
1,652
Votes
David Zheng#4 Real Estate Deal Analysis & Advice Contributor
  • Investor
  • Saint Louis, MO
1,652
Votes |
970
Posts

Accidental $291k cashout refinance... Biggest BRRRR Deal yet!

David Zheng#4 Real Estate Deal Analysis & Advice Contributor
  • Investor
  • Saint Louis, MO
Posted

Hi BP!

Just wanted to share one of the most exciting things that "accidentally" happened to me.

Back in Sept, 2016 I was just 9 months into real estate investing and I was browsing Zillow for fun as I usually do. Managed to catch a 3 unit, 3bed1bath/unit going for 260k in an area I like to invest it. Scheduled the showing within a minute and made an offer within an hour of seeing the listing at 230k! Had to go through an HML but it was a deal I couldn't pass up. Closed on Oct, 2016 with a 11% 12 month interest only loan with 80k down (ick!)

Skipped Thanksgiving, Christmas, New Years, and my birthday and went through consistent 80-90 hour work weeks (I have a full time too) and probably 5000 headaches and screaming sessions to get the whole thing rehabbed and ready by the end of January, 2017. Also added a bedroom to make it 4b1b units.

Here are some numbers:

Purchase- 230,000
Rehab- 115,000
Closing/Holding Costs- 17,900

=$362,900
Actual cash invested - $109,900
Existing Debt Obligation- $253,000

I'm renting it out for 2700/unit or 8100/month total

Now I thought this thing was going to appraise for 400-500k originally. Silly me not knowing anything apparently...

Because the Appraisal came back at a whopping $680,000!!!! and the bank is willing to loan up to 80%!!
When I got the phone call, I was in shock because that essentially puts me at pulling $544,000 in straight cash and netting $291,000 after I pay off the HML!
After this refinance, I should still be cashflowing at least $2,000 a month after PITI and expenses too!

Gonna show my soft side and admit I cried like a baby because I started to reminisce on all the sacrifices and pain I went through with this building. It really has been one of the most rewarding moments of my 26 years of life and as an Asian with high expectation parents, I was glad I had something to prove my worth to them.

So what now? Downpayment on a 1.5 million dream beach house I've always wanted? A Lambo because I adore those cars? Quit my job? Go on vacation at least?
nope.

 I already had my eyes set on another apartment building and will be throwing my money there as well as another primary since I just rented out mine recently.

Just wanted to share this wall of post in the hopes of finding like minded investors, inspiring others, and as a big thank you to the BP Family for everything!

Best Community ever :)


Loading replies...