Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

92
Posts
24
Votes
Christian Reyes
  • Real Estate Agent
  • Garrison, NY
24
Votes |
92
Posts

BRRR Analysis help on Two Multi Family

Christian Reyes
  • Real Estate Agent
  • Garrison, NY
Posted

I'm hoping this is the place to share this. I'm driving around an old neighborhood of mine tonight and I see a FSBO, Two family house in the A- area of the nicest city north of NYC. Decent schools, lowish taxes for NYC.

I've rented in these areas before so I'm thinking I can get at least $3,800 per month out of the two units. Here are some details as well as the BRRR calculator PDF:

  • Multi family
  • Beds: 4
  • House size: 2,194 sq ft
  • Stories: 3
  • Lot size: 7405
  • Garage: Basement Garage
  • Cooling: Unknown
  • Year built: 1925
  • Property type: Multi family
  • Style: Other
  • Date updated: 04/21/2016
  • Units: 2
  • Fireplace: Yes
  • Year built: 1925
  • Price/Sq Ft: $264
  • TAXES $9,410

Asking $580,000

I haven't gotten inside but I anticipate since its a 1920's house it may not have been renovated too many times. I may get away with some cosmetic stuff. Maybe not.

I punched in all the numbers into the BRR calculator but I'm not sure if I'm understanding the math right. It looks unless I get this house far below $500,000, I'll be in a money pit.

For fun, I put in something like $450 as the purchase price and my Cash on Cash ROI went up within a few years into INF%. Not sure what that means.

Any help is appreciated.

https://www.biggerpockets.com/calculators/shared/6...

  • Christian Reyes
  • Most Popular Reply

    User Stats

    6,408
    Posts
    2,655
    Votes
    Brent Coombs
    • Investor
    • Cleveland, OH
    2,655
    Votes |
    6,408
    Posts
    Brent Coombs
    • Investor
    • Cleveland, OH
    Replied

    @Christian Reyes, from a pure numbers point of view, for the BRRRR strategy to work for you, your all-in cost to get it to ARV standard would need to be no more than 70% of its ARV. So, if it appraises at $580k with no rehab required, your all-in cost should be no more than $406k.

    Otherwise, you're not likely to get all your deposit back upon Refi, so you can REPEAT. (Because even if a Lender will loan you more than 70% valuation - should you really leverage higher?)

    Also, even if you pay no more than $406k, because its gross return would STILL be less than 1% per month, it might STILL be "a money pit"?

    (The "infinite % returns" you mentioned will only apply when you have NO money left in the deal, but are STILL cash flowing positively - even if only $1 or more per year). Cheers...

    Loading replies...