Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated almost 8 years ago on . Most recent reply

BRRR Analysis help on Two Multi Family
I'm hoping this is the place to share this. I'm driving around an old neighborhood of mine tonight and I see a FSBO, Two family house in the A- area of the nicest city north of NYC. Decent schools, lowish taxes for NYC.
I've rented in these areas before so I'm thinking I can get at least $3,800 per month out of the two units. Here are some details as well as the BRRR calculator PDF:
- Multi family
- Beds: 4
- House size: 2,194 sq ft
- Stories: 3
- Lot size: 7405
- Garage: Basement Garage
- Cooling: Unknown
- Year built: 1925
- Property type: Multi family
- Style: Other
- Date updated: 04/21/2016
- Units: 2
- Fireplace: Yes
- Year built: 1925
- Price/Sq Ft: $264
- TAXES $9,410
Asking $580,000
I haven't gotten inside but I anticipate since its a 1920's house it may not have been renovated too many times. I may get away with some cosmetic stuff. Maybe not.
I punched in all the numbers into the BRR calculator but I'm not sure if I'm understanding the math right. It looks unless I get this house far below $500,000, I'll be in a money pit.
For fun, I put in something like $450 as the purchase price and my Cash on Cash ROI went up within a few years into INF%. Not sure what that means.
Any help is appreciated.
Most Popular Reply

@Christian Reyes, from a pure numbers point of view, for the BRRRR strategy to work for you, your all-in cost to get it to ARV standard would need to be no more than 70% of its ARV. So, if it appraises at $580k with no rehab required, your all-in cost should be no more than $406k.
Otherwise, you're not likely to get all your deposit back upon Refi, so you can REPEAT. (Because even if a Lender will loan you more than 70% valuation - should you really leverage higher?)
Also, even if you pay no more than $406k, because its gross return would STILL be less than 1% per month, it might STILL be "a money pit"?
(The "infinite % returns" you mentioned will only apply when you have NO money left in the deal, but are STILL cash flowing positively - even if only $1 or more per year). Cheers...