Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago on . Most recent reply
1/1 multi-family
All, I came across a couple of deals in Houston that someone has converted a 5/4 house into a 5x1/1 (studio type). The number I ran seems to be ok. What is your opinion on 1/1? I never rented a 1/1 in my life and don't know the pros/cons of renting in the studio market. Thanks!!
cash: 100k
per unit: $450/month (90% occupancy rate) ~24.3k/year
property management: 10%
tax: $300/month
general misc & maint. $200/month - most part of the house has been updated.
mortgage $900@5% (20% down)
Monthly NOI: $422
Annual NOI: 5k