Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago, 08/17/2016

User Stats

43
Posts
7
Votes
Chris H.
  • Investor
  • Hayward, CA
7
Votes |
43
Posts

Mobile Home Park Deal Analysis

Chris H.
  • Investor
  • Hayward, CA
Posted

Hello,

I've come across a 3 acre mobile home park for sale, and can use help with the analysis:

Current Asking Price: $145,000 for a piece of land with 35 hookups. There are currently 20 spots filled at $150/month. (20 spots @ $150/month X 12 months = $36,000 income)

Assuming 30% down at this price: $43,500

Mortgage of $101,500 @ 4% for 20 years = $615/month or $7,380/year.

Taxes/Insurance (assuming 0.5% tax) ~$2,000 year.

$36,000 income - $9,380 tax/mortgage/insurance = $26,620.

~61% cash on cash return.

I know this does not include fees for collecting rent/marketing the property, but what am I missing here? This deal seems too good to be true. Can use some advice.

Loading replies...