Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

10
Posts
5
Votes
Andrew Hahn
  • Rental Property Investor
  • Westchester, IL
5
Votes |
10
Posts

My first flip (four year live-in)

Andrew Hahn
  • Rental Property Investor
  • Westchester, IL
Posted

We just completed our first real estate deal, it was a four year live-in flip. Our original plan was to purchase the house, live in it for a while, and turn it into a rental. However, my wife's job relocated us to the Chicago area.

I am a young lawyer.

Bear with me because I'm a new and still learning how to properly value and present the numbers. Here's my attempt:

Location: St. Louis, MO

Purchase price: $50,000 (short sale)

- aunt was agent, so fee was waived (she was helping us out)

- borrowed money from grandma for the down payment: $13,000

Material costs: $8000

I forgot to itemize everything over the course of the four years, but the improvements were:

-blown in insulation

-tile floor in kitchen

-new bathroom flooring x2

-new basement carpet

-new basement flooring (previous was rotted through)

-new carpet in bedroom x2

-hard wood flooring refinished

-new refrigerator

-painted entire interior of the house

-installed two custom closets in bedrooms

-repaired and repainted the garage

-tore out dinning room drop ceiling, installed drywall ceiling

All the work was done by us, save the hardwood floors.

Sale Price: $108,000

less:

-$6000 in fees (man I need to get a real estate license)

-$5000 in concessions

Net: $43,000

$108,000

-$33,000 left on the note

-$13,000 to grandma

-$6000 fees

-$5000 concessions

-$8000 material costs

The problem that I have is how to value this in terms of holding costs. Our mortgage was $410 on the property, whereas we were paying rent of $725 before purchasing this. I tried to comp the rentals in the neighborhood, and if we had not purchases, I am convinced we would not have found a 2/1 for anything less than $600 (most were closer to $900).

Pictures before:

After Pictures

It was a great experience, and I am looking forward to getting into the real estate game here in the greater Chicago area!

Loading replies...