Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago on . Most recent reply
![Eamon Heggarty's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/556976/1621492524-avatar-eamonhegg.jpg?twic=v1/output=image/cover=128x128&v=2)
First Property at 22 with an Off-plan Investment
Hi all.
I'm 22 and from the UK and currently just bought my first property. I would just like to share my recent investment and how ive been able to pay for it with a new technique ive never heard off or seen.
It is a 1 bedroom apartment in a new off plan small 4 story block building in the city center of Birmingham UK.
The property is an off plan investment and its purchase price is 15% under market value at $117,000. The developer has set up a payment scheme whereby i (the RE) pays a deposit and legal fee to secure the property (3% off the property value). Then after this i make payments once a month for 24 months to cover the 30%. Therefore 30% off $117000 = $35,100. This is this divided by the 24 monthly to calculate my monthly payments ($35,100/24= $1462.50/month).
After the 24 month period i will secure a mortgage for the reminder of the property value ($81900).
ADDITIONALLY to this (this is the bonus ball) the developer has guaranteed 5 years rental income, weather they find tenants or not, i still get my $650/month rent cheque (-8% for management fees). Thus $598/month for 5 years guaranteed.
I am currently 6 months into paying the monthly installments and the property has appreciated to $155,000. (STILL OFF PLAN). "off plan" refers to a house/unit that has not yet been constructed, only planned.
All in all i think i've made a good invest and would like to hear what any of yous think, good/bad/ugly.
Thanks :D