Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago, 03/30/2016
- Rental Property Investor
- Washington Township, NJ
- 976
- Votes |
- 1,413
- Posts
Need help and direction on estimating flip analysis
Hey BP - I sent out my first round of direct mail and started receiving calls today. One of the calls is very promising, but it's very different than anything I've looked at before, and was hoping that you could all help on some direction and guidance.
Basically...the owner has the property free and clear. This is a good thing!
Last January we had a really cold winter...and in the middle of prepping the house for sale the pipe burst and flooded the house.
The property has been fully remediated by insurance of any possible mold.
But the house has been completely gutted down to the studs.
It's a 3 bed 2 bath 1800 square foot two story house...ARV is probably around $225k
I'm trying to research how much drywall and insulation I would need...seems to me like 18,000 square feet...does that seem right? And then add to that insulation on top of that
It would also need new siding as the aluminum siding is pretty dinged up and a pretty ugly brown. My math indicates it would need 2800 square feet of siding...does that sound right?
I'm asking because based on doing my numbers these three things alone end up costing $46k...add that to new floors...kitchen...electrical needing to be redone...total rehab work is pricing out to $99k
Does sound at all correct?
Detailed breakdown of my estimate is below
TASK | UNIT | Materials Needed | Line Item Cost |
Remove Old Siding | Per SF | 2,800 | $1,400.00 |
Vinyl Siding | Per SF | 2,800 | $14,000.00 |
Lawn Maintenance | Per 1/4 Acre | 2 | $70.00 |
Roll-Off Dumpster | Dumpster | 1 | $350.00 |
Full Demo | Per SF | 900 | $360.00 |
Natural Gas Hot Water Heater - 50 Gallon | Per House | 1 | $710.00 |
Replace All Supply Lines | Per Fixture | 5 | $1,000.00 |
Install/Replace Tub | Per Tub | 2 | $1,500.00 |
Build Tile Shower | Per SF | 160 | $3,120.00 |
Bathroom Sink | Per Sink | 2 | $140.00 |
Kitchen Faucet | Per Sink | 1 | $90.00 |
Bathroom Faucet | Per Sink | 2 | $280.00 |
Trim Kit Only | Per Tub | 1 | $360.00 |
Install/Replace Toilet | Per Toilet | 2 | $540.00 |
Upgrade Service | Per House | 1 | $1,400.00 |
Rewire House | Per Fixture | 50 | $3,000.00 |
Add New Switch | Per Switch | 15 | $1,875.00 |
Install Can Light | Per Can | 10 | $1,000.00 |
Bathroom Vanity Light | Per Light | 2 | $260.00 |
Replace Heat Pump | Per Unit | 1 | $2,750.00 |
Batt / Blanket Insulation | Per board foot | 21,600 | $11,880.00 |
Wall Board | Per SF | 18,000 | $20,880.00 |
Exterior Door | Per Door | 1 | $230.00 |
Interior Door | Per Door | 10 | $2,450.00 |
Sliding Glass Door | Per Door | 1 | $850.00 |
Paint New Sheetrock | Per Floor SF | 1,800 | $3,510.00 |
Install Kitchen Cabinets | Per linear inch | 360 | $6,300.00 |
36" Vanity | Per Vanity | 2 | $460.00 |
Granite Countertops | Per SF | 40 | $2,440.00 |
Install Laminate Wood | Per SF | 1,800 | $10,800.00 |
Permits | Per House | 4 | $800.00 |
Refrigerator | Per Appliance | 1 | $1,200.00 |
Range | Per Appliance | 1 | $1,200.00 |
Dishwasher | Per Appliance | 1 | $550.00 |
Microwave | Per Appliance | 1 | $300.00 |
House Cleaning | Per House | 1 | $200.00 |
Total | - | - | $98,255.00 |