Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago on . Most recent reply

User Stats

243
Posts
12
Votes
Brian Huber
  • Investor Agent
  • Burke, VA
12
Votes |
243
Posts

Would YOU buy this?

Brian Huber
  • Investor Agent
  • Burke, VA
Posted

This would be my first buy and hold so I'd love to hear your honest thoughts. Thanks!

3BR/1BA SFH in Inkster, MI

Price: $28000

Gross rent: $9000 ($750/mo)

P&I: $114/mo for 30 yr note or $172 for 15 yr note

Annual Debt Service: $1368 or $2064

Taxes: $1900

Insurance: $500

PM 10%: $810

Maintenance reserve: $900

Gross Annual Income: $9000

Operation expenses: $5010

NOI: $3990

Cashflow: $218.50

Cash on cash return: 41%

Cap rate: 14%

Most Popular Reply

User Stats

1,444
Posts
827
Votes
Fred Heller
  • Real Estate Agent/Property Management
  • Houston, TX
827
Votes |
1,444
Posts
Fred Heller
  • Real Estate Agent/Property Management
  • Houston, TX
Replied

I lived in the Detroit area for many years. Back in the day Inkster was a pretty sketchy area. Not sure what it's like now, but I suspect it hasn't improved much.

Loading replies...