Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

243
Posts
12
Votes
Brian Huber
  • Investor Agent
  • Burke, VA
12
Votes |
243
Posts

Would YOU buy this?

Brian Huber
  • Investor Agent
  • Burke, VA
Posted

This would be my first buy and hold so I'd love to hear your honest thoughts. Thanks!

3BR/1BA SFH in Inkster, MI

Price: $28000

Gross rent: $9000 ($750/mo)

P&I: $114/mo for 30 yr note or $172 for 15 yr note

Annual Debt Service: $1368 or $2064

Taxes: $1900

Insurance: $500

PM 10%: $810

Maintenance reserve: $900

Gross Annual Income: $9000

Operation expenses: $5010

NOI: $3990

Cashflow: $218.50

Cash on cash return: 41%

Cap rate: 14%

Most Popular Reply

User Stats

1,444
Posts
827
Votes
Fred Heller
  • Real Estate Agent/Property Management
  • Houston, TX
827
Votes |
1,444
Posts
Fred Heller
  • Real Estate Agent/Property Management
  • Houston, TX
Replied

I lived in the Detroit area for many years. Back in the day Inkster was a pretty sketchy area. Not sure what it's like now, but I suspect it hasn't improved much.

Loading replies...