Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

97
Posts
10
Votes
Douglass Belt
  • Investor
  • Madison, WI
10
Votes |
97
Posts

Milwaukee Duplex - Are my numbers accurate?

Douglass Belt
  • Investor
  • Madison, WI
Posted

2/2 BR Duplex, $150,000 sell price

* Rents $800/month=$1600/month both units

Expenses:

Mortgage ($150K @5%-budgeting high) $853/month

Taxes-$333/month

Lawn/Snow $45/month

PM-$$160/month (10%)

Utilities-Tenant pays all

Insurance $100/month

Garbage $30/month

10% vacancy (1,920)

Total Expenses $1473/month

Income $1600

Net income  -$33.50/month. loses money from what I can see. Any thoughts on what I am missing?

Thanks!

Most Popular Reply

User Stats

3,716
Posts
525
Votes
Ramon Jenkins
  • Real Estate Agent
  • Milwaukee County, WI
525
Votes |
3,716
Posts
Ramon Jenkins
  • Real Estate Agent
  • Milwaukee County, WI
Replied

Not to be mean or disrespectful :

~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~

Go to a window

Open the window and smell the Badgerland fresh air.

Take your money and everyone in the room cash and throw it out the window.

That what is going to occur for $150,000 in Washington Heights 

Neighborhood/ zip code 53208.

Basically $150,000 would be Retail pricing versus investor deals in zip code 53208.

Please add extra monthly percentage for Capex ( property age via Washington Heights )

Only my two cents

Loading replies...