Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

57
Posts
15
Votes
Jose Sison
  • Investor
  • Annandale, VA
15
Votes |
57
Posts

One more offer to brainstorm

Jose Sison
  • Investor
  • Annandale, VA
Posted

Hi Everyone,

Spoke with a seller that recently retired and is looking to move to Florida. Here are the numbers:

Subject Property:

3 BR / 2.5 BA Townhouse, built in the late 80s
Mortgage Balance: $165k
Monthly Payment: $1,867
($1,610 (PIT only) + $83 insurance + $74 HOA + $100 in estimated utilities.)
Potential Upgrades: Almost none, estimate $1,000 for paint/carpet, but it's good as-is.
Seller's Asking Price: $348k

I searched for similarly sized townhouses in the area that sold in the past 90 days, due to lack of comps, and I got an average of $265.5k. I worked backwards from there to include acquisition costs, sale/listing costs, repair costs and my profit and I've come to an offer of $205k (or $184k if I go with a hard money lender.)

(Other townhomes in the area have sold closer to her asking price, but are generally larger SF units and have more bedrooms and/or bathrooms.)

The seller is quite adamant on her price and is willing to go as low as $330k, but that's it.  There isn't a set amount of money she wants because she's got enough in the bank and isn't worried about living expenses.

Thought about taking the subject-to route, and depending on the source, the rental market says I can rent from $1,600 - $2,000.  Like my other post, I don't see much cash flow.

I'm hoping I can get some help/insight with coming up with a couple more offers that can be a bit more enticing.  This seller isn't highly motivated to move, but I'd like to get in front of her with an offer before she hands it off to a realtor in a month.

Thanks for the help, BP!

Most Popular Reply

User Stats

701
Posts
159
Votes
Bill Jacobsen
  • Salem, OR
159
Votes |
701
Posts
Bill Jacobsen
  • Salem, OR
Replied

I don't know where you are getting these properties but you should be able to discard them in about 5 minutes. I would suggest that you not concentrate on the properties but look for motivated sellers first.

Good Luck.

Bill

Loading replies...