Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 11 years ago, 01/11/2014

User Stats

7
Posts
1
Votes
Brett Van Leeuwen
  • Homeowner
  • Bellingham, WA
1
Votes |
7
Posts

First Deal Analysis

Brett Van Leeuwen
  • Homeowner
  • Bellingham, WA
Posted

Searching my area for the right multi family investment has seemed impossible with the numbers I've been finding, until now... maybe.

Found a triplex built in 1895 selling for 330,000. The main building is a duplex with the bottom about 1150sqft and the top 1150sqft, both 3bd 1bath. The rent however is 1,200 for bottom floor and 900 for top floor. Without seeing the unit (this Sunday) the only difference I see is there is no dishwasher nor laundry. Is that worth $300/mo? Worth adding a stack set to top floor?

The 3rd unit is a "servent quarters" that is detached and is 2bed 1bath, 728sqft renting for $750. Possible option would be for me to live in the servant quarters for a year to get primary residence. I hear this is good, but what exactly are all the benefits?

So some numbers from this newbie that is I. The current income is $2850. If I put 20% down and get 4.375% that would put my principal/interest at 1,318/mo. Applying 50% rule, 2850/2 = 1425 - 1,318 = 107 cash flow. That might be acceptable for 1 unit, but for 3? No bueno.

The only "creative" things I've thought of is to either try and get the price closer to $300,000--maybe by going straight to the owner if I can find them, and offering 300,000 FSBO (when/if listing expires). Especially since it's been on the market for 300 days.

Or possibly try and get more than $900 out of that 2nd floor 3/1.

More details straight from listing:

Taxes: 2,985

Cap rate: 6.9

Insurance: 1174

W/s/g: 1893

Other expenses?: 189

Any help would be greatly appreciated!

Thanks,

Brett

Loading replies...