SubTo on a property nearing foreclosure

[Quentin Johnson]

Hello All, 

I'm considering securing a property that's nearing foreclosure. The plan is to SubTo but I'm unsure of the deals viability. House was renovated prior to the initial purchase. It's move in ready. 

Original Purchase price: $235,000

Remaining: $230,000

Monthly Payment: $2282

Average rent in area: $1800

Zillow Estimate: $252,000

Equity: $22,000

Past due + Current month: $9200

Is there anything that can be done to make this an attractive deal for me and the seller?