Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 2 years ago on .

User Stats

10
Posts
3
Votes
Thomas Rogge
  • Dubai
3
Votes |
10
Posts

$122.3M Project - Mixed use real estate development - Beacon, NY

Thomas Rogge
  • Dubai
Posted

Investment Info:

Other other investment in Beacon.

Purchase price: $122,300,000

Contributors:
Vincent Ribes

River Creek is a mixed use real estate development project in Beacon, a city located in Dutchess County, New York, United States. The development encompasses residential, commercial, and hospitality components and consists of two parts: Phase 1 comprises 3 buildings and Phase 2 comprises 8 buildings. The development will provide in total 248 residential units, approximately 75,864 sqft (7,048 sqm) of commercial with a boutique 112 key hotel, totalling 548,787 sqft (50,984 sqm) of built-up area.

-Investment Terms-

Type: Secured loan and preferred equity in the general partnership (GP)
Currency: USD
Size: $10,000,000
Interest: 8% p.a. Accrued
Profit Split: 25% of GP net profits after return of capital and interest.
Forecasted IRR : 32.5% annualized.
Forecasted equity multiple: 2.77x
Exit: Q4 2026
Collateral: 1st mortgage*
Use of funds: acquisition of land and certain pre-development expenses.

*First rank mortgage over the underlying project until such time as project finance is secured, at which point the mortgage will be released.