Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 2 years ago,

User Stats

15
Posts
5
Votes
Jacob D.
5
Votes |
15
Posts

Review my deal: 3 Family in C neighborhood

Jacob D.
Posted

765k purchase price 6.5% (w 2 points) interest rate investment loan 25% down. Three 2bd 1ba apartments with a 6 car driveway and a large yard in MA. 2,550 sqft living space on a 8,000 sqft lot. 

$192k downpayment

$7,000 monthly rent (all section 8)

~$4.500 mortgage (PITI)***

$900-950 /mo average for: trash, water, sewer, general maintenance, snow and yard cleanup, and other utilities (2 heating bills are paid by landlord)

Seller pays all closing costs that they are allowed to, and buys 2 points

Current year long leases to be transferred: 2 heating bills are paid by landlord (~$200/mo each during winter; $50/mo during other months

This is in a C neighborhood within walking distance to the one of the biggest high schools in the town. It is on the better side of town, but <1 mile to a high crime area. Two commuter rail train stops are a short bus ride away (~1 mile). 

In general, the units were rented at top of the market. If rents were to come down over the year, this neighborhood would for sure decline. If there were another vacancy, I think it would take a good 2-3 months to rent in this area. I'm not sure how to factor this into the numbers. The current tenants are just OK. 3rd floor tenant has been there for years and takes care of the trash + yard. 2nd floor has been there a couple years and has had behavioral problems previously, but always paid. 1st floor is a new tenant and unknown to me.

Also, the apartments are very standard ~800 sqft apartments but need updating. Each needs new appliances + kitchen floors. The heating systems are old, but the water heaters were all just replaced. In general, it feels like a just collect the rent checks and turn a blind eye kind of rental. I don't feel great about the neighborhood, but long term it has potential and 5-10 years from now I can see this part of town improving.

Loading replies...