Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 2 years ago on . Most recent reply
![Steven May's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1197543/1621510112-avatar-stevenm274.jpg?twic=v1/output=image/cover=128x128&v=2)
House #4 - Kansas City BRRRR
Investment Info:
Single-family residence buy & hold investment in Kansas City.
Purchase price: $145,000
Cash invested: $3,000
Purchased this Single Family Home on the MLS for $145,000 in Kansas City in a area called Waldo. I already owned 2 houses on the street so once I saw it listed for sale way under market value I knew I had to have it! Purchased vacant. Rehab was $8,692 - foundation work, touch ups of paint, new tile in kitchen & LVP throughout the main floor, and new appliances. Purchased with a hard money loan. Signed a lease with tenants before the first payment was due. 7 months later the appraisal came in at $220,000. 75% LTV cash out refinance left me with just $3,000 in the deal. Cash flow of $272/mo gives me Year 1 Cash on Cash return of 105%. BRRRR
What made you interested in investing in this type of deal?
BRRRR opportunity 4 doors down from where I live and on the same street as my Air BNB.
How did you find this deal and how did you negotiate it?
On MLS and I am a licensed agent so I get to represent myself.
How did you finance this deal?
10% down hard money loan.
How did you add value to the deal?
Light interior rehab.
What was the outcome?
Cash flowing SFH and got all my money back 7 months later.
Lessons learned? Challenges?
Just transitioned from W2 to 1099 employment so the cash out refinance was a bit tricky.
Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?
I am the agent - Of course I recommend myself!
![](https://bpimg.twic.pics/no_overlay/uploads/investment_image/image/83140/image.jpg?twic=v1/output=image/contain=666x500)
- Steven May
Most Popular Reply
![Steven May's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1197543/1621510112-avatar-stevenm274.jpg?twic=v1/output=image/cover=128x128&v=2)
Quote from @Alex Bekeza:
@Steven May What was the financing solution on the back end once you transitioned from W2 to 1099?
I worked with a conventional loan officer here locally who is able to do Non-QM loans - took a bit longer than expected and the rate is higher than a W2 conventional loan. Need to have good documentation of 1099 income coming in and monthly expenses. 5.1% at the time I wasn't thrilled about but now with what the interest rate market has done I am content with my rate being locked for 30 years.
- Steven May