Rental calculator

[Barri Griffiths]

Hi everyone, I've tried to use the rental calculator to anylize a deal I was looking at, and I'm not sure if I've put in the right info. As it came back that I would make negative cash flow. This was after I modest with the sale price and rehab costs! I'm hoping this is incorrect, otherwise it seems like it'll be very tough to buy an sfr here in vegas and make it cash flow. I've tried to screen shot the results, Id be very grateful if someone took a quick and could help me out.

Thank you!