Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply

Diary of an FHA 203k Loan Deal
Hello BiggerPockets family!
Well, it's official. After a lengthy process, I have finally put my first personal residence under contract. It is a 4-unit apartment building, which will allow me to utilize FHA 203k financing. If you haven't yet, I highly recommend you check out the article Brandon Turner wrote for BP that details how to "Hack Your Housing," and is what I am currently attempting to do. http://www.biggerpockets.com/renewsblog/2013/11/02...
I will keep this updated as a blog, as to show all details regarding what is happening with my deal. That way others can learn from what I am doing, and hopefully take it upon themselves to do the same. Here is a little bit about the deal:
4-Units--(2) 2BR, (2) 3BR.
Purchase Price: $85,000
Rehab Needed: $85,000
Total Purchase Amount: $170,000
Total Loan Amount: $164,050
ARV: $210,000
ARV Gross Monthly Income (3 Units Rented) = $700*3 ($2,100)
Less 10% Vacancy: $210
TOTAL OPERATING INCOME: $1,890
Taxes: $321.50
Insurance: $200
Maintenance Reserve: $210 (10% of gross monthly income)
Mortgage Insurance: $215
TOTAL OPERATING EXPENSES: $946.50
TOTAL NET OPERATING INCOME: $943.50
Loan Amount: $164,050
Term: 30 year fixed/30 year amortization
Interest Rate: 4.75%
Debt Service: $855.76
NET MONTHLY CASH FLOW: $87.74
So, as the saying goes, the numbers are just that--numbers. Now it's time to go make them a reality. I start making moves on Monday, when I hire my FHA Consultant, which is mandatory to walk you through the 203k process with any rehab exceeding $35,000. I will be back to update when possible. Let me know your thoughts--and a special thanks to all who got me to this point. Moving right along!
Most Popular Reply

It's all mine!!!