Analyzing a deal on a multi Family

[Tammy Ginsburg]

hello,

Any opinions on this deal?  
also, the bigger pockets calculator is saying I’m negative on the 50% rule.  I’m confused because this calculator is saying my # are pretty good.  

Any input would be great.  My rents total is 4999. Mortgage 3800