Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 13 years ago on . Most recent reply
![Thomas McNicholas's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/82141/1621415770-avatar-tjmcnich.jpg?twic=v1/output=image/cover=128x128&v=2)
Why people sell cash flow units?
Hey guys.. I'm almost have enough money to put down on a down payment on a multi unit complex... I've been searching the paper and craigslist and I've found a few units that are fully occupied and generating 1500-3000 per month... why in the world would anyone sell something that is making money consistently? Only thing I could come up with is the building owner dies and the family wants nothing to do with it and decides to sell.
Most Popular Reply
![Jon Holdman's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/67/1621345305-avatar-wheatie.jpg?twic=v1/output=image/cover=128x128&v=2)
That's exactly what I mean by cash flow being overstated. Gross scheduled rents are $33,120/year. Claimed expenses are $10,580. The implication is NOI (net operating income) is $22,540. If you buy it for $240,500 with 25% down and a 30 year, 5% loan, you're looking at P&I of $968 a month or $11,619 a year. You appear to be getting $10,920 a year in cash flow. With your %60,125 investment, that 18% cash on cash. Not a bad deal.
Unfortunately, the seller's numbers provide nothing for vacancy, nothing for long term capital expenses (e.g., a new roof), nothing for legal or accounting fees nor for property management. So, he's assuming you will manage it yourself for free.
A more realistic NOI estimate would be $16,560. After the payment that leaves you $4940 a year ($411.71 a month, or $102.93 per unit per month). With your initial investment that's an 8.2% cash on cash return.
Now, maybe that's good enough to meet your goals. Or, maybe there's some other way you make money here, such as long term appreciation or a condo conversion.