4 unit CVS Commercial Real Estate Package

[Emery Jensen]

I have been analyzing deals and just found a 4 unit CVS portfolio in 4 different states for sale at 12.3 mil. 27% down at a 6.47 cap rate. The NOI is 800,000. Correct me if I'm wrong but that should come out to 66k a month? P&I should come out to 48k a month. I am assuming the lease is a triple net. Anyways, I was curious is this analysis accurate or am I way off? I appreciate any and all criticism/tips. Thank you ladies and gentlemen. Let me know if you want some more info!