Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

24
Posts
5
Votes
Manoj Sadasivan
  • Real Estate Investor
  • Madison, Mississippi
5
Votes |
24
Posts

Help me analyze this Duplex in Nashville

Manoj Sadasivan
  • Real Estate Investor
  • Madison, Mississippi
Posted

Hello everyone, I am looking for some input about this duplex at Nashville that I am looking into. Its a 2 bed, 1 full 1 half bath (2 units), close to airport and interstate, but not in the best part of town. Below are the numbers

Listing price - $190000

Year Built - 1981

Downpayment - 20 % ($38000)

Monthly Mortgate & Interest - $816.00

Annual Property Taxes - $1500

Property Insurance Annual - $1200

Property Management - $150

Monthly Rent - $1715 ($915 for one unit and $800 for the second unit)

Cash flow with out any vacancy - $524.00

Rent to Price Ratio - 0.90%

I would like to have a rent to price ratio of at least 1.0, but those properties are hard to come by in these days. I like to hold the property for 10+ years and cash flow is more important to me than appreciation. Is this one worth investing? Would love to hear your thoughts. Thanks.

Loading replies...