Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hemlane-a9392011949df124ea8ee63be2fb270c9423d6cd446ec67af23c96616e618606.png)
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
![Spencer Cornelia's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/804483/1621497938-avatar-spencerc27.jpg?twic=v1/output=image/crop=867x867@46x0/cover=128x128&v=2)
How My House Hack is Opening Up Doors for Me [Part 1]
Hello BP! In September 2016, I decided to buy a condo in Las Vegas, NV. After watching a couple of BP podcast videos on YouTube, I believed that house hacking was exactly what I wanted to do with my first purchase.
I found an awesome 2 bed / 2 bath condo in a nice gated, golf-course community next to the Las Vegas strip for $120,000.
Here are the numbers:
Down Payment: $24,000 (20%)
Closing Costs: ~$3,000
Interest Rate: 4.25%
Insurance: $30/month
Property Tax: $50/month
HOA: $344/month
Furniture: ~$1000 total (including tenant's room)
Monthly, my total costs are ~$880. My roommate pays $700 total (includes electric and highest speed internet) and I've yet to go a month without a roommate.
This has allowed me to increase my income an extra $8400/year which represents ~20% of my w2 income. The extra cash has now allowed me opportunities to begin my investing career.
Additionally, the Vegas market has been ridiculously hot and the condo has appreciated ~$40k in under 2 years.
I am of the belief that good things happen after good decisions are made. I certainly got fortunate with the appreciation, but I would not be in this position without about 100 'good' decisions that I made before buying this condo, living frugally for multiple years, and working hard to land in a career that pays reasonably well.
I'm very appreciative of this community and will have part 2 coming shortly.