Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

471
Posts
267
Votes
Kevin Wood
  • Investor
  • Houston, TX
267
Votes |
471
Posts

Houston, TX- 5 Properties- Kevin Wood

Kevin Wood
  • Investor
  • Houston, TX
Posted

Followed the heading posting above. My 2nd post on this particular is not to ask for advice on a condo, but to share the first 5 properties my business partner and I purchased. All are located in Houston, TX. All are currently rented with the exception of one property where sale is conditional on new carpet, new paint, and rented. Not included here are holding costs at 8%. Insurance amounts are high. All costs are yearly. Here is a rundown of the properties operational costs. We have vacancy estimated at 8% and closing costs etc. :

#1 3 Bedroom 2 Bath

Purchase Price- $88,473

Rent Per Year- 12,806

Mortgage- 4287

Insurance- 500

Taxes- 1,914

Maintenance- 957

Management- 1,025

Miscellaneous- 1,000

#2 3 Bedroom 2 Bath

Purchase Price- $73,727

Rent Per Year- 10,113

Mortgage- 3,572

Insurance- 500

Taxes- 1,541

Maintenance- 770

Management- 809

Miscellaneous- 1,000

#3 3 Bedroom 2 Bath

Purchase Price- $93,388

Rent Per Year- 12,696

Mortgage- 4,525

Insurance- 500

Taxes- 2,056

Maintenance- 770

Management- 809

Miscellaneous- 1,000

#4 3 Bedroom 2 Bath

Purchase Price- $69,795

Rent Per Year- 6,996

Mortgage- 3,382

Insurance- 500

Taxes- 1,500

Maintenance- 729

Management- 795

Miscellaneous- 1,000

#5 2 Bedroom 1 Bath

Purchase Price- $58,982

Rent Per Year- 8,777

Mortgage- 2,925

Insurance- 500

Taxes- 1,287

Maintenance- 643

Management- 702

Miscellaneous- 1,000

Loading replies...