Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

1
Posts
1
Votes
Hayden Wyker
1
Votes |
1
Posts

Am I doing this right?

Hayden Wyker
Posted

Hey Team, 

I've got a quick question.. could use some help from the hive mind. 

I'm very early on my journey, I've got my personal finances in order and I'm smashing saving. I want to get into the market, but I can't be sure if I've over analysed it. 

The numbers will vary, but I guess it should still be applicable no matter where you're from. For context, I'm looking to purchase property in a small town in Northern Tasmania, an island off the south coast of Australia. I live in Sydney currently, but I have many local contacts in this particular city to allow for remote management and easy refurb of it at a very cheap rate. 

I'll list out some details about this below. 

General Property Information

Purchase Price$140,000.00
Deposit$13,000.00
Extra Funds $0.00
Total Money$13,000.00
Less Upfront Costs$7,197.00
Deposit % of Total5.42%
Loan Amount$132,803.00
Monthly Payments$633.26
Estimated upfront costs
Stamp Duty$3,835.00
Concessions$0.00
Other government costs$368.00
Conveyancing$1,000.00
Bank charges$600.00
LMI$0.00
Total Estimated Costs$5,803.00

So there is my state of play. I can buy the place fine, this isn't an issue. Now I have also done work on approximating the costs associated with owning this property. This is highly localized on some line items, but they're accurate. 

Cashflow AssessmentWeekly Annually
Rent$220.00$11,440.00
Loan Repayments-$158.31-$8,232.33
Council Rates-$21.15-$1,099.80
Insurance-$15.00-$780.00
Property Management-$11.00-$572.00
Strata fees-$20.00-$1,040.00
Maintenance-$4.00-$208.00
Water Fees-$15.30-$795.60
Capex-$15.00-$780.00
Vanancy Costs-$8.80-$457.60
Total-$48.56-$2,525.33

So in the end, a very cheap and on the face of it, positively geared property isn't actually that good when you have a low deposit (I'd have to have almost 50% down to make it positive) 

Have I over analysed the property? Is it just a bad buy? 

It's very cheap, has a good rental price ($140k buy, $220/week rent) but in the end it's not so great. 

I'm not looking for advice to buy or not to buy. More advice in terms of, have I looked into the right things, have I looked too far into it? 

Thanks guys. 

PS, is this the right spot for this? :) 

Loading replies...