Starting Out
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 7 years ago on . Most recent reply
Am I doing this right?
Hey Team,
I've got a quick question.. could use some help from the hive mind.
I'm very early on my journey, I've got my personal finances in order and I'm smashing saving. I want to get into the market, but I can't be sure if I've over analysed it.
The numbers will vary, but I guess it should still be applicable no matter where you're from. For context, I'm looking to purchase property in a small town in Northern Tasmania, an island off the south coast of Australia. I live in Sydney currently, but I have many local contacts in this particular city to allow for remote management and easy refurb of it at a very cheap rate.
I'll list out some details about this below.
General Property Information | |
Purchase Price | $140,000.00 |
Deposit | $13,000.00 |
Extra Funds | $0.00 |
Total Money | $13,000.00 |
Less Upfront Costs | $7,197.00 |
Deposit % of Total | 5.42% |
Loan Amount | $132,803.00 |
Monthly Payments | $633.26 |
Estimated upfront costs | |
Stamp Duty | $3,835.00 |
Concessions | $0.00 |
Other government costs | $368.00 |
Conveyancing | $1,000.00 |
Bank charges | $600.00 |
LMI | $0.00 |
Total Estimated Costs | $5,803.00 |
So there is my state of play. I can buy the place fine, this isn't an issue. Now I have also done work on approximating the costs associated with owning this property. This is highly localized on some line items, but they're accurate.
Cashflow Assessment | Weekly | Annually |
Rent | $220.00 | $11,440.00 |
Loan Repayments | -$158.31 | -$8,232.33 |
Council Rates | -$21.15 | -$1,099.80 |
Insurance | -$15.00 | -$780.00 |
Property Management | -$11.00 | -$572.00 |
Strata fees | -$20.00 | -$1,040.00 |
Maintenance | -$4.00 | -$208.00 |
Water Fees | -$15.30 | -$795.60 |
Capex | -$15.00 | -$780.00 |
Vanancy Costs | -$8.80 | -$457.60 |
Total | -$48.56 | -$2,525.33 |
So in the end, a very cheap and on the face of it, positively geared property isn't actually that good when you have a low deposit (I'd have to have almost 50% down to make it positive)
Have I over analysed the property? Is it just a bad buy?
It's very cheap, has a good rental price ($140k buy, $220/week rent) but in the end it's not so great.
I'm not looking for advice to buy or not to buy. More advice in terms of, have I looked into the right things, have I looked too far into it?
Thanks guys.
PS, is this the right spot for this? :)