Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 15 years ago, 06/16/2009

User Stats

155
Posts
2
Votes
Jason Schmidt
2
Votes |
155
Posts

Someone please school me on this - what can i expect to earn?

Jason Schmidt
Posted

$75,000 house with 6.5% interest, 5% down. Assuming I can get $750 a month rent, what can I expect to:

1) receive in profit each month?
2) receive in profit each month after it is paid off?

I would have a property management company do the maintenence and such, and would be doing an insurance thing in case the a/c or something goes out so I wouldn't have to deal with it.

Further, are there any costs associated with buying a rental that wouldn't go toward the price of the house? IE closing costs and such ... would i be paying hundreds of dollars just to buy the dang thing?

User Stats

22,059
Posts
14,124
Votes
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
14,124
Votes |
22,059
Posts
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

Rent: $750
Expense: $375 (50% rule)
NOI: $375
Payment: $450 ($71,250, 6.5%, 30 years)
Cash flow: -$75

You lose $75 a month, on average.

I estimate 2% of the purchase price for closing costs, so about $1500. Figure 1% for loan origination fee, about $700. So, that's about $2,200 in other fees. Add in your down payment, and you're initial investment is about $6000.

You'll also have prepaids. Figure 14 months insurance at closing along with taxes about two months.

After its paid off your cash flow would be the $375. At that point, with your $75 monthly loss, your total investment would be about $33K. So, you'd be earning $4,500 a year (less taxes) or about 13.6% on your investment.

Not sure where you're getting 5% down on an investor loan. 20-25% is more likely.

User Stats

155
Posts
2
Votes
Jason Schmidt
2
Votes |
155
Posts
Jason Schmidt
Replied

wow ... just wow. I was expecting about $500 cash flow after it is paid off. Paying in 75k on a house and only getting $4500 on return per year doesn't sound like that swell of an idea, nor does losing $75 a month! /frustrated

Baselane logo
Baselane
|
Sponsored
BiggerPockets prefers Baselane The #1 REI platform that integrates banking, rent collection and bookkeeping to save time and money.
Account Closed
  • Developer
  • Los Angeles, CA
8
Votes |
77
Posts
Account Closed
  • Developer
  • Los Angeles, CA
Replied

Hey Jon,

I was wondering when configuring these cash flow deals, do you take the deal based on the purchase price (regardless of equity); or based on the mortgage? I'm slightly confused on that area. Only reason I ask because I saw another post where a few others had posted on the time value of the equity Internal Rate of Return (IRR?). (guy was going to put 50% down so that it cash flowed)

Anyhow, this is what I came up with Purchase price @ 75k:

Rent: $750
P&I: less $474.05 (based on 6.5 @ 30yr)
Expenses: less $375 (based on 50% rule)
cash flow: - 99.05

As far as maximum offer under the 50% rule to cash flow $100 on this particular property:

$43,508

User Stats

90
Posts
8
Votes
Alan Brymer
  • Rental Property Investor
  • Richmond, VA
8
Votes |
90
Posts
Alan Brymer
  • Rental Property Investor
  • Richmond, VA
Replied

Yes, getting loans sucks. Your lender will probably provide you with an estimate of closing costs as well as your total monthly payment (PITI).

User Stats

410
Posts
292
Votes
John Fedro
Pro Member
  • Investor
  • Austin, TX
292
Votes |
410
Posts
John Fedro
Pro Member
  • Investor
  • Austin, TX
Replied

Jason,

The guys are correct! the reality of investing is more brutal than on the tv shows.

If you "can" get $750 is an issue as well. A few months vancany can cost you a years worth of profit. Not to mention letting a management company steal 10% of your profit.

Join a REIA to get a mentor or local coach... i would suggest.

Perhaps if this is your first home, live there then rent it out sometime after.

Learn more "creative financing!" there are deals out there for you.

happy investing :D

-John

User Stats

15,745
Posts
10,940
Votes
Will Barnard
Pro Member
  • Developer
  • Santa Clarita, CA
10,940
Votes |
15,745
Posts
Will Barnard
Pro Member
  • Developer
  • Santa Clarita, CA
ModeratorReplied
Originally posted by Blake Perry:
was wondering when configuring these cash flow deals, do you take the deal based on the purchase price (regardless of equity); or based on the mortgage?
Based on the purchase price which is the amount of cash you need to come to the table with. The equity position is irrelevant for this calculation and placing more cash down does not make the deal better. Base your cash flow projections assuming 100% financing for the entire purchase amount. In the event you need to come to the table with cash for repairs, add that to the purchase price as well. That cash could have been invested elsewhere so you need to account for opportunity costs.

User Stats

22,059
Posts
14,124
Votes
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
14,124
Votes |
22,059
Posts
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

Hey Blake, sorry I missed you question. Use the entire purchase amount, like Will says. If the deal works on that basis, and you have to put a down payment, the additional return is the return from your cash.

Its fine to do a cash on cash return, to.

As soon as someone starts talking IRR, I know I'm about to be "baffled with BS."

User Stats

19
Posts
1
Votes
TJ Thompson
  • Investor
  • Danville, KY
1
Votes |
19
Posts
TJ Thompson
  • Investor
  • Danville, KY
Replied

Curious, what's the 50% rule?

User Stats

22,059
Posts
14,124
Votes
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
14,124
Votes |
22,059
Posts
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

Help me understand this deal and 50%, 2% rule

Where does the 50% rule come from?