Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 2 years ago on . Most recent reply

User Stats

5
Posts
3
Votes
Stacy Ford
  • New to Real Estate
  • San Diego County
3
Votes |
5
Posts

Need advice / help analyzing to purchase 1st deal in CA

Stacy Ford
  • New to Real Estate
  • San Diego County
Posted

Hi BP family, I'm in Oceanside area of San Diego County. Currently renting but have the funds and lender pre-approval ready to go to purchase a property. First thought was to find a duplex or (home w/ ADU), live in and rent out the other. Hopefully after one year or so of house hacking I can move onto to another investment. My hang up is every time I try to run the numbers I come out extremely negative on my COC return and passing up on properties for fear the rental income won't be enough to cover the mortgage and utilities during and after me moving out. Since CA is over priced still and interest rates are high am I out of luck for now to make these deals work? I am not scared of the high interest rates, willing to jump in for the right deal and hang on long term. Or would the advice be for now to stick to something smaller, less expensive like a condo or townhome to get my first door in and rent that out later when prices and rates are more favorable? Thoughts? Advice?

Sample of numbers: Turnkey house with private ADU in Vista, CA

House:  3B/ 2Bath 1100sf large yard with room and approval for 2nd ADU potentially

ADU: 1B/1B 500sf private yard and entrance

List Price: $899,000 

20% down: $184,000

Financing: $715,000

Closing Costs $16,000

Total invested: $200,000

Mortgage Pymt: $5600/mo

Annual Rent Income (both) $70,800 aprx ($3500 House/mo) ($2400 ADU/mo) aprx

Prop Tax: $9,930/yr

Insurance: $1080/yr

Mortg Pymt: $67,200/yr

NOI: $70,800 - $11,010 = $59,790

Cash Flow: $59,790 - $67,200= [$-7410]

ROI: $-7410/ $200,000 = [-0.03%]

  • Stacy Ford
  • Most Popular Reply

    User Stats

    28,055
    Posts
    41,052
    Votes
    Nathan Gesner
    • Real Estate Broker
    • Cody, WY
    41,052
    Votes |
    28,055
    Posts
    Nathan Gesner
    • Real Estate Broker
    • Cody, WY
    ModeratorReplied

    Not every market can cash flow. Markets typically provide good cash flow or good appreciation, not both. San Diego is a market where it's expensive to purchase, then you just sit and wait for the appreciation to take place, then sell it for profit. But you have to carry annual losses every year while waiting for appreciation to happen and you have to be patient because it could take 10+ years before it pays off.

    We're in a peak market, so the appreciation ship has already sailed and prices are coming down. I anticipate they will continue to come down for the next year, maybe longer if the economy doesn't improve.

    you are better off learning to invest in another market where properties cash flow. BiggerPockets has a lot of discussions about what markets to consider, how to invest long distance, etc.

    • Nathan Gesner
    business profile image
    The DIY Landlord Book
    4.7 stars
    165 Reviews

    Loading replies...