Help Navigating the Rental Calculator

Help Navigating the Rental Calculator

Member since 2022 · 2 posts · 2 votes

Hello All!

First off, thank you to anyone who sees this and answers my question. I'm fairly new to this and am just starting out. I have my eye on a deal but I am having trouble understanding some of the numbers I am getting. 

So here's what I have. I have a duplex that I am looking at. I am considering house hacking the property, living in the unit that could use some repairs/updates and renting out the other. Both units are currently rented for the same amount, both units are 2 bed 1 baths. So 4 bed 2 bath total. I am also considering using the Bank of America assistance program to lower costs related to the down payment and closing costs.


That being the case, if I look at the property as strictly a rental, renting both units out, I notice that I have a cash flow of $2,471 and a CoC ROI of 27%. However, if I lived in one of the units, the numbers make it look like I am losing money on the investment in the amount of about $150-175 a month. Now, if I am understanding this correctly, that effectively means that I am paying out of pocket 150-175$ just to live in one half and rent out the other. Obviously, it is impossible to live anywhere for 150 a month in the US, so this would be a great deal, at least I move on to my next deal. That being the case, I want to make sure I am understanding these numbers correctly and that this is a decent deal. It passes the 1% rule (coming up at about 1.8%) and I think it would be a good idea for my first deal. Any advice is appreciated. My main questions are essentially:

1. Is this property only a good idea if I rent out both units? Or is it wiser to house hack and only rent out the other unit.

2. If you have used the Bank of America assistance program to cover some costs, how did it work for you? What were your personal pros and cons

3. Does this seem like a decent deal without taking too much out of pocket? Thanks for any and all advice!

1Reply
23 views

2 Replies

Jump to latestLatest
  • Malcomb StapelPro Member
    Investor · Topeka, KS · Member since 2020 · 669 posts · 488 votes
    4y

    @Daniel Wood  I think you answered your own question when you said you can't live anywhere for $150-175 a month! 

    Also, your variable expenses play a big part in your CoC return and monthly cashflow. What have you allowed for those?

  • Matt DingusBusiness Member
    Real Estate Agent · Pittsburgh, PA · Member since 2020 · 82 posts · 76 votes
    4y

    Remember what your objective/benefits are with house-hacking, and why it's so powerful....

    1. You're able to use an owner occupant loan (low Down pmt) to purchase an investment property. Otherwise, this would be around a 20-25% down investment property.

    2. You can significantly reduce your monthly living expenses when you factor in the rental income which in this case <$200 --- Most people shoot for "free" but I'd say this is a pretty nice score. 

    3. You'll want to move out at some point and keep it as a rental property - so you should be analyzing this from both angles. You living there and you not living there; Sounds like it's a good buy either way.

    Maybe some obvious remarks but....

    - Make sure you factor in your estimated repair costs as that will impact your CoC.

    - Factor in the increase in prop taxes in several months once they reassess at the new value. Which matters a lot now with how high prices are. 

    - If both units are occupied, you'll have to ensure with your agent that you can jump right into one of the units. You'll want to understand what those current lease agreements are. 

    **I'm unfamiliar with the BoA program

    RealtyCo - Matt Dingus Pittsburgh REI534 Reviews
    View Page
Join the conversationCreate a free account to reply, vote on answers and follow this thread.