This document is a detailed estimate that was performed for a prospective rehab property in Kansas City, MO. This detailed estimate should serve as a good example for how much detail & due diligence should be performed when creating a detailed estimate for a prospective rehab or wholesale deal. This property is a 1,500 sf, 3 bedroom, 2 bath split level ranch that requires a complete cosmetic remodel. The structural integrity of the property is sound, and the exterior of the property needs a fresh coat of paint, new windows & exterior doors. The interior of the property requires new finishes, including a new kitchen, new bathrooms, new flooring & fixtures throughout. The property mechanicals are in good working condition and meet current standards. The Total Repair Cost Estimate of $45,985 is roughly $30/sf.