@Greg Dickerson would know more about construction costs/SF, so I won't add any additional input there.Annual rent increases of 2% may be scalable to 2.5-3%.No comment on VacancyYour J16:L16 has a calculation error, $B$16 slid to $C$16, disrupting your annual rental growth for years 8-10, which in turn affected your NOI & CoC.What are your thoughts for admin fees?

I am also looking into Pro on BP so I can easily share and discuss my reports in the forums and use the BP Calculator as much as I want.Best Regards, Joel

View report*This link comes directly from our calculators, based on information input by the member who posted.

If so you need to do a calculation to determine what her capital gains taxes would be.       

I would like to use the BRRRR method and have calculated my monthly expenses to be around 900-950.

I kind of assumed that the title company could set up the 2nd mortgage with the monthly payments and calculate the principal/interest for a fee of course but when I called my regular title company they made it seem like I was talking a foreign language.Who handles the administration of your owner financed deals??

Maybe I can get some help on calculating Capex, that's something I struggle with calculating. 

I'm wondering if my numbers look accurate or are there things i'm forgeting to include.View report*This link comes directly from our calculators, based on information input by the member who posted.Redfin profile: https://www.redfin.com/MD/Hale...Old loopnet profile: https://www.loopnet.com/Listing/18163560/3801-Annapolis-Rd-Halethorpe-MD/

I'm also curious, from the lender perspective, if the intent to rent out room by room makes a difference when they go to calculate your DTI.One last thing, looking at airbnb in mckinley/brighton park, you may be able to list one of the whole units as an airbnb.

Can anyone suggest an analysis tool that allows for multiple lending sources for each deal? Thank YOU!