Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 4 years ago on . Most recent reply

User Stats

48
Posts
7
Votes
Sean Larson
  • Real Estate Agent
  • Grand Rapids, MI
7
Votes |
48
Posts

Henry I : The BRRRR with so many R's

Sean Larson
  • Real Estate Agent
  • Grand Rapids, MI
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment in Grand Rapids.

Sale price: $163,500

"Henry I" - 3 Unit, Grand Rapids, MI

Brrr#1, July, 2015
Purchase price and type: $163,500, 3.5% down
Loan Product: 3.5% down, FHA Loan ($5,800)
Monthly PITI: About $1100/mo
Rehab: 45-55k
Rehab length: 2-3 years
Rent: $1050/month (beginning total for 2 occupied units)
2018 Refi: streamline FHA cash out, or something like that.
Rents:~1700
Appraisal: $230,000
Cash: ~$33,000
Loan amount: ~190k
Money in deal: 15-20k
Hard to quantify benefits: + 3 years of li

Loading replies...