Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

42
Posts
1
Votes
Michael S.
  • Investor, Property Manager
  • Louisville, KY
1
Votes |
42
Posts

SFR Possible deal?

Michael S.
  • Investor, Property Manager
  • Louisville, KY
Posted

Would the BP community think this would be a good first time home investment?

- SFR 63900.00 price
- 3 bedroom 1000sf 1970
- 825 monthly rent ( section 8 )
- good tenants in the home already
- OK neighborhood not the best
- no renovations need to be done

Most Popular Reply

User Stats

607
Posts
250
Votes
Annette Hibbler
  • Real Estate Consultant
  • Brighton, MI
250
Votes |
607
Posts
Annette Hibbler
  • Real Estate Consultant
  • Brighton, MI
Replied

Hi Mike,
For that price you could easily purchase two single family homes (3BD/1BA) in good desirable neighborhoods within Detroit, Michigan giving you:
$9000 gross yearly income each = $18000.
Rent rates are $700 - $750 monthly
Property taxes: $100 month
Management fee: $100 month
Total Operating Costs: $270 monthly or $3,240/yr x 2 = $6,480
Net Monthly Income approximately: $550 x 2 = $1100 monthly net return.

Option 2: Seller Finance three SF homes at $32K
$20K Down for each
Total Gross Rent: $700 x 12 = $8,400/yr x 3 SF = $25,200
Costs Include:
Finance payment $250 month over 4 year term (paid directly out of rent) no additional out of pocket for you. $250/mo x $12 = $3,000/yr x 3 SF = $9000/yr
Operating Expenses include insurance, taxes, 8% management fee = $230/mo x 12 = $2,760 x 3 SF = $8,280/yr
Remaining monthly balance of $230 paid to you monthly

TO SUMMARIZE:
Gross Yearly Rent $25,200/yr
Less Operating Exp: $8,280/yr
Finance Payment: $9,000/yr
Providing you with a NOI of $7,920 during the 4 year finance term.

At the end of the term, your NOI is $16,920/yr

How does that sound?

Loading replies...