Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago,

User Stats

86
Posts
84
Votes
Paul Beets
  • Investor
  • Indianapolis, IN
84
Votes |
86
Posts

BRRRR BABY BRRRR!!! INF% ROI

Paul Beets
  • Investor
  • Indianapolis, IN
Posted

Investment Info:

Single-family residence buy & hold investment.

Purchase price: $10,000
Cash invested: $19,571

Purchased: Nov 1, 2019
Indianapolis, IN 46208
Purchase Price: $10,000 sub2 two liens
Closing Costs: $1037
Repairs/Utilities/Legal: $19,571
Total Project Cost: $30,608 (paid)

Refinance: April 2, 2021
Appraisal: $60,000
Loan Amt: $39,470 (66% loan-to-value)
Loan Fees: $1961
Loan Rate & Term: 4% for 25 years

Monthly Payment: $208.34
Remaining expenses: $316.54
Total Cost per mo: $524.88
Rent for $799/month
CASHFLOW: $274/mo ( $3288/yr on $ZERO invested = Infinite ROI )

What made you interested in investing in this type of deal?

Psht .. pick up a house in pretty good condition for only $10,000 ??? Who wouldn't?

How did you find this deal and how did you negotiate it?

Wholesaler posted it on Facebook!

How did you finance this deal?

CASH from my Home-Equity-Line-Of-Credit

https://replaceyourmortgage.com/idevaffiliate/idevaffiliate.php?id=112

How did you add value to the deal?

Cosmetic repairs and little bit of flooring.

What was the outcome?

$ZERO dollars left in the deal. $6901 paid by the bank to me to own the property.

Lessons learned? Challenges?

Don't be afraid of a subject-to deal with AWOL lien holders for only $10,000. Quiet title and it is yours.

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

Great Real Estate Attorney in Indianapolis that helped me with the Quiet Title. Send me a message.

Loading replies...