[Calc Review] Help me analyze this deal

[Jason Smith]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

[Guifre Mora]

Originally posted by @Jason Smith:

View report

*This link comes directly from our calculators, based on information input by the member who posted.

 No management fees? ok

Closing fees 1%? way off.

Your DSCR is bellow 1.2% lenders won't allow it. Unless it's not taken into account. It depends on the loan program.

Down payment 3%?? what loan program are you basing this percent on? 

Rents don't cover the 1% rule. Just saying

When you see an ROI of over 20% it raises lots of red flags.

It cashflows but your calculations are unrealistic.