Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago,
Would you do this Owner Financing Deal?
Details:
Property type: Two duplexes side by side
Owner Financing Purchase price: $220,000($110k each)
Downpayment: $15,000
Loan amount: $205,000
Interest: 6%
Loan Term: 15 year
Monthly Principal and Interest: $1,730
2019 proposed taxes: $2,369($197.42 monthly)
Current rents: $2,460($615 per unit)
----------------------------------------------------
So with principal, interest, taxes and insurance, the total expense comes out to: $2,127.42 monthly.
Current rents are $615 * 4 units = $2,460.
$2,460 - $2,127.42 leaves a monthly cash flow of $332.68 without setting aside monies for vacancy or repairs.
Owner mentioned a scheduled increase in all units Jan 2020 to $665 * 4 units = $2,660
$2,660 - $2,127.42 leaves a monthly cash flow of $532.58 without setting aside monies for vacancy or repairs.
Another caveat is, market rents are around $700-$800 for this area. So my question is, do you think this is a good deal or not? I sill would need to do an inspection but based on the numbers, does it make sense?