Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by

1031 Exchanges
presented by

Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply

[Calc Review] Help me analyze this deal
*This link comes directly from our calculators, based on information input by the member who posted.
Most Popular Reply

@Caymian Gordon - the numbers seem pretty decent; I'd make the following tweaks:
1. Raise CapEx to 7%, not so much that this is critical but because you have repairs at 5% (likely due to the place being renovated). With vacancy also at 5%, you run the risk of not putting enough aside.
2. Is the property in FL? If so, insurance is fine. If it's in AZ, drop that in half. You shouldn't be out $1800/year in AZ.
3. Are property taxes that low? Seems extremely modest for a $220k home.
Hope this helps.