Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

11
Posts
4
Votes
Hurricane Hamilton
  • Rental Property Investor
  • New York, NY
4
Votes |
11
Posts

Buying an 8-plex with low rents

Hurricane Hamilton
  • Rental Property Investor
  • New York, NY
Posted

This 8-plex is in an area where studio/1br apartments rent conservatively for $325 per month.
Zillow listing:

https://www.zillow.com/homedetails/1318-N-18th-St-...

Listing price: $119,000

Income:

Estimated Annual Rents: 8*$325*12= $31,200

Less 10% vacancy: $28,080

Expenses:

Taxes: $2285

Insurance: $2000

Management (10%): $3120

Maintenance (10%): $3120

CapEx (10%): $3120

Debt service: $6133 (30yr for $95,200 @ 5%) (20% down)

Total expenses: $19,777

Net Income: $8302

Per door per month: $86

I already own a duplex and a SFH in the area, and I want to diversify my income sources by investing in apartments. I want to buy and hold for rental income: Does this apartment complex seem like it would further that goals, or is there something I'm missing?

Thank you in advance for all opinions and advice!

Most Popular Reply

User Stats

119
Posts
129
Votes
Ramsey Blankenship
  • Rental Property Investor
  • San Diego, CA
129
Votes |
119
Posts
Ramsey Blankenship
  • Rental Property Investor
  • San Diego, CA
Replied

Speaking from experience, and depending on what the interior looks like, you may run into issues renting the studios without including utilities if you are renting to a lower class tenant. I am unsure if there is a college or some primary driver that would warrant a younger, single tenant who is a professional person however just getting started. If this is the case then you may be fine. However if the tenant class is people who are forced to stay in $325 p/month units because that is all they will ever be able to afford - these people have trouble having utilities turned on in their name. If you are renting to people with bad credit and very little savings, the utility department requires a down payment to turn on services. This is a deterrent for this class of tenant when finding a place to live. 

I dont recommend keeping any apartment in this class of tenant, however that is more so determined by the area this complex is located.  

At those numbers, however, the return is great - however just like anything else in real estate,  returns and headaches are directly proportionate. 

Loading replies...