Good deal on a duplex?

Good deal on a duplex?

Flipper/Rehabber · eastern, WA · Member since 2017 · 35 posts · 19 votes

I'm somewhat uneducated when it comes to rentals, flipping has been my forte' for 15 years, but I'm looking to move into the buy-and-hold type properties. So here's the deal.

 I'm looking at buying a duplex. It's an old government house (many of those in my area), 3 bed, 2 bath, good area. Has ancient HVAC system (that would be replaced at a later date), interiors are good (enough for renters). It has good solid renters. The guy just wants out. What do you guys think?

Assessed value is $172K    Taxes are $2,000/year

Rents are $950 each side (with potential to go up slightly)

Trying to get it for $200k with 15% down ($30k) on a 20/year loan

Payments with insurance, taxes, etc. are about $1,250/month

My thoughts are I would make about $660/month after everything is paid, but I'm sure I am missing something in this equation.

Now, with that said, the value of the house if put on the MLS would probably be in the $230-240k range (today). The area has seen sale prices increase by 20-25% over the last few years (4 years ago I could've bought this same place for around $180k). There aren't REALLY any signs of the market slowing down, but this area does depend a lot on government funding. If the gov't shuts down, it COULD have an impact, though in this rental price range, I am not too worried about it.

So with that said, what are your guys'/gals thoughts?

1Reply
16 views

2 Replies

Jump to latestLatest
  • Flipper/Rehabber · eastern, WA · Member since 2017 · 35 posts · 19 votes
    9y

    Beuller....Bueller...

  • Kenneth GarrettPro Member
    Investor · Florida Panhandle/Illinois · Member since 2016 · 4k+ posts · 3k+ votes
    9y

    @Account Closed

    A couple of thoughts.  Here is how I would analyze this.

    Income (950/unit) $1900

    Purchase Price 200K

    Down payment  (15% down) 30K

    P&I                           1122 

    Taxes                         167

    Ins(assumed)           100

    Total                        1389

    Cash Flow                 511

    With 15% down you may need to pay PMI

    Calculate vacancy Rate 4 %to 8%

    Calculate Capex like the furnace or other repairs

    Property Taxes may go up when  you buy - check with tax accessor

    It looks good based on confirming the above items.

    Good Luck.

Join the conversationCreate a free account to reply, vote on answers and follow this thread.