First buy-and-hold deal in the books

[Michael Lee]

Hello all,

I'd like to share some info/details about my first buy-and-hold deal that I recently completed to get some feedback on not only how this one went but if I should follow a similar gameplan moving forward to property #2 (and beyond). Firstly, as background on myself, I currently have a full-time job as a management consultant and plan on investing mainly as a way to build additional income and long-term wealth. My job is fairly decent in that in addition to obvious benefits (good salary, health ins, 401k), it is flexible enough for me to pursue outside interests, i.e. RE investing. Prior to this, I worked for two years as a PM for an experienced investor which gave me a great, hands-on exp at managing tenants and dealing with contractors. Two years is nowhere near enough time to learn everything about being a LL, but it did give me a lot of confidence to go out and do my own stuff.  Now for the numbers on the property:

Property Description: Duplex with 4BR-2BA total, in a good area within 2 miles of local, large state university; exterior condition is good as it's brick with new metal roof, windows, metal siding on trim; interior has hardwood/tile floors, new ceiling fans, lights, appliances, and paint

Purchase Price: $118,000

Down Payment: $23,600 (with closing costs credit from seller, final number at closing was right at $24,000)

Loan: Commercial loan 15 yr AM, 5 yr balloon, 5.0% interest

Mortgage: $750/mo

Taxes: $200/mo

Insurance: $80/mo

Rent: $2,100 (rented to four college students as one group; tenants pay all utilities)

Est maintenance/repairs/cap ex: $300/mo

Vacancy: $100/mo

Projected cash flow: $670/mo or $8,040/yr (est. $4,200/yr in mortgage principal reduction)

Amount spent on repairs: $15,000 (majority spent on new HVAC/duct system and appliances)

CoC return: 20.6%

I think that covers most of the relevant numbers. Apologies for the long post and thanks in advance to those who read through it all! But yeah, any feedback on this and whether I should repeat the formula would be great. I am considering doing a cash-out refinance as I believe the value of the property has increased due to the improvements and for how much it's rented currently. This way I can take the same initial investment and use it for property #2 (like the BRRRR strategy). Is this a good idea??

Thanks!