Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

82
Posts
25
Votes
Alec Anderson
  • Investor
  • Chattanooga, TN
25
Votes |
82
Posts

Help appreciated with seller finance deal

Alec Anderson
  • Investor
  • Chattanooga, TN
Posted

2 duplexes for 162k

Zillow estimates they are worth 84k and 85k each

They are both mostly brick, identical, and right next door to each other. All units 2br 1ba.

One roof has a leak, so it needs repair or possible replacement.

The street is probably C or D class in my opinion, mostly similar quality duplexes. There's some nice neighborhoods (300k+ houses) a block away, and some sketchier seeming neighborhoods a block away as well. 

All 4 doors rent for $600 each, so $2400 a month. 2 tenants have been there for multiple years, 2 less than a year.

Seller wants 5k down each, and $550 a month each. So $1100 per month, with $100 going towards the principal, for 5 years, then a balloon payment.

Taxes for the 2 combined would be about $275 per month, and I'm guessing worst case $200 for insurance.

So 2400 income and 1575 in expenses, and lets say $300 per month for repairs and other unexpected things would leave me with an estimated cashflow of $525. 

How do I figure out the actual interest rate I'd be paying the seller? Does this seem like a reasonable deal? I believe the seller has his own financing on the properties, so how would I protect myself from him not making his payments, keeping all my payments and getting foreclosed on?

The 10k down with no banks is really nice, but after 5 years i'd have payed him 66k in payments, plus the 10k down, and only 16k of that would go towards the actual 162k principal. I'm too new to know if that is normal or not.

Loading replies...