Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

43
Posts
36
Votes
Gregory J.
  • W2 Engineer and part time REI
  • St. Louis, MO
36
Votes |
43
Posts

Closed my first deal!

Gregory J.
  • W2 Engineer and part time REI
  • St. Louis, MO
Posted

I signed a tenant to a lease yesterday for my first long term rental property! hard to say which part of this was the closing of the deal, but to me signing of the lease was the milestone. We purchased a new home to be closer to my wife's job. We were on the fence about renting versus selling, but ultimately decided to rent thanks to the motivation I got from reading biggerpockets. Other than my earlier post asking about this tenant this is my first REI activity! Thank you to everyone who posted helpful comments on my original post asking about how to screen the tenant (link below)

https://www.biggerpockets.com/forums/52-rental-pro...

Here's the detail of the deal. I know it doesn't look like a blockbuster, but compared to the high costs of selling I am looking forward to long term equity.

I already own the home so no closing costs. 

home value: 265,000

principal balance: $216,000

interest rate: 3.25%

Rent: $2100/month

mortgage payment: $1934 includes:

Principal: 476.20

Interest: 589.42

PMI: 217.90

insurance: 101.00

local taxes: 549.24

so currently cash flow is $166.24 per month with a profit of $642.44 not including other expenses

I am budgeting for expenses at 15% of rent or $315 per month. that makes my cash flow -$148.76!

Long term though this works for me because PMI isn't forever. After PMI I'll have a cash flow of $384.14 not including expenses and a net profit after expenses of $545.34 per month. I analyzed three options for what to do with the PMI and I think I'll pay down another $12,000 on the mortgage to get rid of the PMI. I also considered refinancing to a conventional mortgage with a higher rate and no PMI or leaving the PMI in place for another 26 months until it drops off on its own. I would be happy to share the analysis if anyone wants to look at it. Basically I built cash flows for five years based on amortization tables and assumed I would sell the house in five years (I won't really). then I compared the NPV of the cash flows using my highest interest rate student loan as the discount rate.

I'm also optimistic I'll do better than $315 per month on expenses because we signed a 3 year lease and part of that expense is to allow for vacancy.

I have enjoyed finding this website and now have big dreams for future investments. It is giving me the motivation to get my personal house in order so I can start saving to invest more.

Loading replies...