Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago,
Closed my first deal!
I signed a tenant to a lease yesterday for my first long term rental property! hard to say which part of this was the closing of the deal, but to me signing of the lease was the milestone. We purchased a new home to be closer to my wife's job. We were on the fence about renting versus selling, but ultimately decided to rent thanks to the motivation I got from reading biggerpockets. Other than my earlier post asking about this tenant this is my first REI activity! Thank you to everyone who posted helpful comments on my original post asking about how to screen the tenant (link below)
https://www.biggerpockets.com/forums/52-rental-pro...
Here's the detail of the deal. I know it doesn't look like a blockbuster, but compared to the high costs of selling I am looking forward to long term equity.
I already own the home so no closing costs.
home value: 265,000
principal balance: $216,000
interest rate: 3.25%
Rent: $2100/month
mortgage payment: $1934 includes:
Principal: 476.20
Interest: 589.42
PMI: 217.90
insurance: 101.00
local taxes: 549.24
so currently cash flow is $166.24 per month with a profit of $642.44 not including other expenses
I am budgeting for expenses at 15% of rent or $315 per month. that makes my cash flow -$148.76!
Long term though this works for me because PMI isn't forever. After PMI I'll have a cash flow of $384.14 not including expenses and a net profit after expenses of $545.34 per month. I analyzed three options for what to do with the PMI and I think I'll pay down another $12,000 on the mortgage to get rid of the PMI. I also considered refinancing to a conventional mortgage with a higher rate and no PMI or leaving the PMI in place for another 26 months until it drops off on its own. I would be happy to share the analysis if anyone wants to look at it. Basically I built cash flows for five years based on amortization tables and assumed I would sell the house in five years (I won't really). then I compared the NPV of the cash flows using my highest interest rate student loan as the discount rate.
I'm also optimistic I'll do better than $315 per month on expenses because we signed a 3 year lease and part of that expense is to allow for vacancy.
I have enjoyed finding this website and now have big dreams for future investments. It is giving me the motivation to get my personal house in order so I can start saving to invest more.